[ECM] QoQ Annualized Quarter Result on 31-Jan-2000 [#4]

Announcement Date
27-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -8.55%
YoY- -82.37%
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 73,981 70,960 57,400 95,204 115,506 127,726 0 -100.00%
PBT -140,305 -191,418 31,592 -96,955 -78,180 -148,798 0 -100.00%
Tax 140,305 191,418 -12,224 96,955 78,180 148,798 0 -100.00%
NP 0 0 19,368 0 0 0 0 -
-
NP to SH -162,408 -205,616 19,368 -96,262 -88,676 -155,174 0 -100.00%
-
Tax Rate - - 38.69% - - - - -
Total Cost 73,981 70,960 38,032 95,204 115,506 127,726 0 -100.00%
-
Net Worth 132,006 151,585 261,770 254,551 283,743 273,130 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 132,006 151,585 261,770 254,551 283,743 273,130 0 -100.00%
NOSH 150,007 150,084 151,312 150,107 150,128 150,071 149,951 -0.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 0.00% 0.00% 33.74% 0.00% 0.00% 0.00% 0.00% -
ROE -123.03% -135.64% 7.40% -37.82% -31.25% -56.81% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 49.32 47.28 37.93 63.42 76.94 85.11 0.00 -100.00%
EPS -108.27 -137.00 12.80 -64.14 -59.07 -103.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.01 1.73 1.6958 1.89 1.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 150,057
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 14.94 14.33 11.59 19.22 23.32 25.79 0.00 -100.00%
EPS -32.79 -41.51 3.91 -19.44 -17.90 -31.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2665 0.3061 0.5285 0.5139 0.5729 0.5515 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 0.24 0.35 0.52 0.56 0.00 0.00 0.00 -
P/RPS 0.49 0.74 1.37 0.88 0.00 0.00 0.00 -100.00%
P/EPS -0.22 -0.26 4.06 -0.87 0.00 0.00 0.00 -100.00%
EY -451.11 -391.43 24.62 -114.52 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.30 0.33 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 21/12/00 29/09/00 29/06/00 27/04/00 30/12/99 04/10/99 - -
Price 0.16 0.25 0.32 0.51 0.00 0.00 0.00 -
P/RPS 0.32 0.53 0.84 0.80 0.00 0.00 0.00 -100.00%
P/EPS -0.15 -0.18 2.50 -0.80 0.00 0.00 0.00 -100.00%
EY -676.67 -548.00 40.00 -125.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.18 0.30 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment