[KUCHAI] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 76.03%
YoY- -159.26%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 3,066 4,820 6,914 3,372 4,450 4,704 5,806 -34.54%
PBT -25,938 7,124 -44,875 -18,346 -76,756 -145,848 24,046 -
Tax 14 76 -105 -76 -114 -136 -365 -
NP -25,924 7,200 -44,980 -18,422 -76,870 -145,984 23,681 -
-
NP to SH -25,924 7,200 -44,980 -18,422 -76,870 -145,984 23,681 -
-
Tax Rate - -1.07% - - - - 1.52% -
Total Cost 28,990 -2,380 51,894 21,794 81,320 150,688 -17,875 -
-
Net Worth 470,239 472,096 459,080 479,665 483,307 499,678 476,532 -0.87%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 470,239 472,096 459,080 479,665 483,307 499,678 476,532 -0.87%
NOSH 123,747 124,137 123,747 123,736 123,747 123,747 123,774 -0.01%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -845.53% 149.38% -650.56% -546.34% -1,727.42% -3,103.40% 407.87% -
ROE -5.51% 1.53% -9.80% -3.84% -15.90% -29.22% 4.97% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.48 3.88 5.59 2.73 3.60 3.80 4.69 -34.48%
EPS -20.94 5.80 -36.35 -14.89 -62.12 -117.96 19.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.80 3.803 3.71 3.8765 3.9056 4.0379 3.85 -0.86%
Adjusted Per Share Value based on latest NOSH - 123,747
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.48 3.90 5.59 2.72 3.60 3.80 4.69 -34.48%
EPS -20.94 5.82 -36.35 -14.89 -62.12 -117.97 19.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.80 3.815 3.71 3.8762 3.9056 4.0379 3.8508 -0.87%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.16 1.19 1.17 1.26 1.24 1.23 1.33 -
P/RPS 46.82 30.65 20.94 46.24 34.48 32.36 28.35 39.50%
P/EPS -5.54 20.52 -3.22 -8.46 -2.00 -1.04 6.95 -
EY -18.06 4.87 -31.07 -11.82 -50.10 -95.91 14.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.32 0.33 0.32 0.30 0.35 -7.73%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 30/11/16 30/08/16 26/05/16 26/02/16 17/11/15 28/08/15 -
Price 1.19 1.17 1.21 1.22 1.21 1.29 1.15 -
P/RPS 48.03 30.13 21.66 44.77 33.65 33.94 24.52 56.23%
P/EPS -5.68 20.17 -3.33 -8.19 -1.95 -1.09 6.01 -
EY -17.60 4.96 -30.04 -12.20 -51.34 -91.45 16.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.33 0.31 0.31 0.32 0.30 2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment