[KUCHAI] YoY Quarter Result on 31-Mar-2016 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 1178.79%
YoY- 131.57%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 320 309 315 304 312 252 261 3.45%
PBT 514 21,583 14,308 24,618 10,666 12,732 21,275 -46.21%
Tax -38 -11 -30 0 -35 -4 -10 24.90%
NP 476 21,572 14,278 24,618 10,631 12,728 21,265 -46.89%
-
NP to SH 476 21,572 14,278 24,618 10,631 12,728 21,265 -46.89%
-
Tax Rate 7.39% 0.05% 0.21% 0.00% 0.33% 0.03% 0.05% -
Total Cost -156 -21,263 -13,963 -24,314 -10,319 -12,476 -21,004 -55.81%
-
Net Worth 491,128 544,376 493,986 479,706 431,811 347,032 323,775 7.18%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 491,128 544,376 493,986 479,706 431,811 347,032 323,775 7.18%
NOSH 123,747 123,747 123,747 123,747 123,760 123,692 120,703 0.41%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 148.75% 6,981.23% 4,532.70% 8,098.03% 3,407.37% 5,050.79% 8,147.51% -
ROE 0.10% 3.96% 2.89% 5.13% 2.46% 3.67% 6.57% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.26 0.25 0.25 0.25 0.25 0.20 0.22 2.82%
EPS 0.38 17.43 11.54 19.89 8.59 10.29 17.60 -47.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9688 4.3991 3.9919 3.8765 3.4891 2.8056 2.6824 6.74%
Adjusted Per Share Value based on latest NOSH - 123,747
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.26 0.25 0.25 0.25 0.25 0.20 0.21 3.62%
EPS 0.38 17.43 11.54 19.89 8.59 10.29 17.19 -47.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.969 4.3993 3.9921 3.8767 3.4897 2.8045 2.6166 7.18%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.56 2.27 1.21 1.26 1.39 1.25 1.12 -
P/RPS 603.27 909.08 475.35 512.90 551.37 613.56 517.96 2.57%
P/EPS 405.56 13.02 10.49 6.33 16.18 12.15 6.36 99.81%
EY 0.25 7.68 9.54 15.79 6.18 8.23 15.73 -49.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.52 0.30 0.33 0.40 0.45 0.42 -1.22%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 28/05/18 31/05/17 26/05/16 29/05/15 23/05/14 30/05/13 -
Price 1.62 2.26 1.22 1.22 1.35 1.48 1.17 -
P/RPS 626.47 905.08 479.28 496.62 535.50 726.45 541.08 2.47%
P/EPS 421.16 12.96 10.57 6.13 15.72 14.38 6.64 99.63%
EY 0.24 7.71 9.46 16.31 6.36 6.95 15.06 -49.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.51 0.31 0.31 0.39 0.53 0.44 -1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment