[MMCCORP] QoQ Annualized Quarter Result on 31-Jan-2003 [#4]

Announcement Date
03-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- -9.02%
YoY- -33.09%
View:
Show?
Annualized Quarter Result
30/06/03 30/04/03 31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 0 851,856 0 729,883 729,206 213,910 218,660 -
PBT 0 92,604 0 205,376 215,958 210,028 248,220 -
Tax 0 -86,332 0 -94,702 -94,310 -96,750 -98,656 -
NP 0 6,272 0 110,674 121,648 113,278 149,564 -
-
NP to SH 0 6,272 0 110,674 121,648 113,278 149,564 -
-
Tax Rate - 93.23% - 46.11% 43.67% 46.07% 39.75% -
Total Cost 0 845,584 0 619,209 607,558 100,632 69,096 -
-
Net Worth 0 1,198,400 0 653,658 2,115,738 2,099,909 2,074,489 -
Dividend
30/06/03 30/04/03 31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - - - 43,003 11,150 16,732 - -
Div Payout % - - - 38.86% 9.17% 14.77% - -
Equity
30/06/03 30/04/03 31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 0 1,198,400 0 653,658 2,115,738 2,099,909 2,074,489 -
NOSH 1,119,999 1,119,999 860,077 860,077 836,260 836,617 836,487 28.41%
Ratio Analysis
30/06/03 30/04/03 31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 0.00% 0.74% 0.00% 15.16% 16.68% 52.96% 68.40% -
ROE 0.00% 0.52% 0.00% 16.93% 5.75% 5.39% 7.21% -
Per Share
30/06/03 30/04/03 31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 0.00 76.06 0.00 84.86 87.20 25.57 26.14 -
EPS 0.00 0.56 0.00 12.87 14.55 13.54 17.88 -
DPS 0.00 0.00 0.00 5.00 1.33 2.00 0.00 -
NAPS 0.00 1.07 0.00 0.76 2.53 2.51 2.48 -
Adjusted Per Share Value based on latest NOSH - 859,906
30/06/03 30/04/03 31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 0.00 27.97 0.00 23.97 23.95 7.02 7.18 -
EPS 0.00 0.21 0.00 3.63 3.99 3.72 4.91 -
DPS 0.00 0.00 0.00 1.41 0.37 0.55 0.00 -
NAPS 0.00 0.3936 0.00 0.2147 0.6948 0.6896 0.6813 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/04/03 31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 30/06/03 30/04/03 31/03/03 30/01/03 31/10/02 31/07/02 30/04/02 -
Price 2.53 2.05 2.05 2.14 2.11 2.69 3.18 -
P/RPS 0.00 2.70 0.00 2.52 2.42 10.52 12.17 -
P/EPS 0.00 366.07 0.00 16.63 14.51 19.87 17.79 -
EY 0.00 0.27 0.00 6.01 6.89 5.03 5.62 -
DY 0.00 0.00 0.00 2.34 0.63 0.74 0.00 -
P/NAPS 0.00 1.92 0.00 2.82 0.83 1.07 1.28 -
Price Multiplier on Announcement Date
30/06/03 30/04/03 31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date - 26/06/03 - 03/04/03 19/12/02 27/09/02 01/07/02 -
Price 0.00 2.48 0.00 2.05 1.87 2.16 2.94 -
P/RPS 0.00 3.26 0.00 2.42 2.14 8.45 11.25 -
P/EPS 0.00 442.86 0.00 15.93 12.86 15.95 16.44 -
EY 0.00 0.23 0.00 6.28 7.78 6.27 6.08 -
DY 0.00 0.00 0.00 2.44 0.71 0.93 0.00 -
P/NAPS 0.00 2.32 0.00 2.70 0.74 0.86 1.19 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment