[MMCCORP] QoQ Annualized Quarter Result on 30-Apr-2002 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
01-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- -9.58%
YoY- 72.02%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 729,883 729,206 213,910 218,660 1,045,513 231,656 238,766 110.20%
PBT 205,376 215,958 210,028 248,220 190,479 315,916 317,166 -25.09%
Tax -94,702 -94,310 -96,750 -98,656 -25,070 -103,838 -97,326 -1.80%
NP 110,674 121,648 113,278 149,564 165,409 212,077 219,840 -36.63%
-
NP to SH 110,674 121,648 113,278 149,564 165,409 212,077 219,840 -36.63%
-
Tax Rate 46.11% 43.67% 46.07% 39.75% 13.16% 32.87% 30.69% -
Total Cost 619,209 607,558 100,632 69,096 880,104 19,578 18,926 916.46%
-
Net Worth 653,658 2,115,738 2,099,909 2,074,489 2,023,709 2,023,766 197,270,880 -97.75%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div 43,003 11,150 16,732 - 41,812 - 50,153 -9.72%
Div Payout % 38.86% 9.17% 14.77% - 25.28% - 22.81% -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 653,658 2,115,738 2,099,909 2,074,489 2,023,709 2,023,766 197,270,880 -97.75%
NOSH 860,077 836,260 836,617 836,487 836,243 836,267 835,893 1.91%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 15.16% 16.68% 52.96% 68.40% 15.82% 91.55% 92.07% -
ROE 16.93% 5.75% 5.39% 7.21% 8.17% 10.48% 0.11% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 84.86 87.20 25.57 26.14 125.02 27.70 28.56 106.26%
EPS 12.87 14.55 13.54 17.88 19.78 25.36 26.30 -37.82%
DPS 5.00 1.33 2.00 0.00 5.00 0.00 6.00 -11.41%
NAPS 0.76 2.53 2.51 2.48 2.42 2.42 236.00 -97.79%
Adjusted Per Share Value based on latest NOSH - 836,487
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 23.97 23.95 7.02 7.18 34.33 7.61 7.84 110.22%
EPS 3.63 3.99 3.72 4.91 5.43 6.96 7.22 -36.69%
DPS 1.41 0.37 0.55 0.00 1.37 0.00 1.65 -9.92%
NAPS 0.2147 0.6948 0.6896 0.6813 0.6646 0.6646 64.7831 -97.75%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 2.14 2.11 2.69 3.18 2.04 1.89 2.02 -
P/RPS 2.52 2.42 10.52 12.17 1.63 6.82 7.07 -49.63%
P/EPS 16.63 14.51 19.87 17.79 10.31 7.45 7.68 67.13%
EY 6.01 6.89 5.03 5.62 9.70 13.42 13.02 -40.18%
DY 2.34 0.63 0.74 0.00 2.45 0.00 2.97 -14.65%
P/NAPS 2.82 0.83 1.07 1.28 0.84 0.78 0.01 4156.33%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 03/04/03 19/12/02 27/09/02 01/07/02 28/03/02 24/12/01 27/09/01 -
Price 2.05 1.87 2.16 2.94 2.63 1.86 1.70 -
P/RPS 2.42 2.14 8.45 11.25 2.10 6.71 5.95 -45.01%
P/EPS 15.93 12.86 15.95 16.44 13.30 7.33 6.46 82.22%
EY 6.28 7.78 6.27 6.08 7.52 13.63 15.47 -45.08%
DY 2.44 0.71 0.93 0.00 1.90 0.00 3.53 -21.77%
P/NAPS 2.70 0.74 0.86 1.19 1.09 0.77 0.01 4035.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment