[MMCCORP] QoQ Annualized Quarter Result on 31-Oct-2002 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
19-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Oct-2002 [#3]
Profit Trend
QoQ- 7.39%
YoY- -42.64%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/03 31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 851,856 0 729,883 729,206 213,910 218,660 1,045,513 -15.18%
PBT 92,604 0 205,376 215,958 210,028 248,220 190,479 -44.00%
Tax -86,332 0 -94,702 -94,310 -96,750 -98,656 -25,070 170.23%
NP 6,272 0 110,674 121,648 113,278 149,564 165,409 -92.79%
-
NP to SH 6,272 0 110,674 121,648 113,278 149,564 165,409 -92.79%
-
Tax Rate 93.23% - 46.11% 43.67% 46.07% 39.75% 13.16% -
Total Cost 845,584 0 619,209 607,558 100,632 69,096 880,104 -3.16%
-
Net Worth 1,198,400 0 653,658 2,115,738 2,099,909 2,074,489 2,023,709 -34.37%
Dividend
30/04/03 31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div - - 43,003 11,150 16,732 - 41,812 -
Div Payout % - - 38.86% 9.17% 14.77% - 25.28% -
Equity
30/04/03 31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth 1,198,400 0 653,658 2,115,738 2,099,909 2,074,489 2,023,709 -34.37%
NOSH 1,119,999 860,077 860,077 836,260 836,617 836,487 836,243 26.47%
Ratio Analysis
30/04/03 31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin 0.74% 0.00% 15.16% 16.68% 52.96% 68.40% 15.82% -
ROE 0.52% 0.00% 16.93% 5.75% 5.39% 7.21% 8.17% -
Per Share
30/04/03 31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 76.06 0.00 84.86 87.20 25.57 26.14 125.02 -32.93%
EPS 0.56 0.00 12.87 14.55 13.54 17.88 19.78 -94.30%
DPS 0.00 0.00 5.00 1.33 2.00 0.00 5.00 -
NAPS 1.07 0.00 0.76 2.53 2.51 2.48 2.42 -48.11%
Adjusted Per Share Value based on latest NOSH - 835,676
30/04/03 31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 27.97 0.00 23.97 23.95 7.02 7.18 34.33 -15.18%
EPS 0.21 0.00 3.63 3.99 3.72 4.91 5.43 -92.68%
DPS 0.00 0.00 1.41 0.37 0.55 0.00 1.37 -
NAPS 0.3936 0.00 0.2147 0.6948 0.6896 0.6813 0.6646 -34.37%
Price Multiplier on Financial Quarter End Date
30/04/03 31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 30/04/03 31/03/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 -
Price 2.05 2.05 2.14 2.11 2.69 3.18 2.04 -
P/RPS 2.70 0.00 2.52 2.42 10.52 12.17 1.63 50.04%
P/EPS 366.07 0.00 16.63 14.51 19.87 17.79 10.31 1663.56%
EY 0.27 0.00 6.01 6.89 5.03 5.62 9.70 -94.38%
DY 0.00 0.00 2.34 0.63 0.74 0.00 2.45 -
P/NAPS 1.92 0.00 2.82 0.83 1.07 1.28 0.84 94.37%
Price Multiplier on Announcement Date
30/04/03 31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 26/06/03 - 03/04/03 19/12/02 27/09/02 01/07/02 28/03/02 -
Price 2.48 0.00 2.05 1.87 2.16 2.94 2.63 -
P/RPS 3.26 0.00 2.42 2.14 8.45 11.25 2.10 42.41%
P/EPS 442.86 0.00 15.93 12.86 15.95 16.44 13.30 1574.81%
EY 0.23 0.00 6.28 7.78 6.27 6.08 7.52 -93.94%
DY 0.00 0.00 2.44 0.71 0.93 0.00 1.90 -
P/NAPS 2.32 0.00 2.70 0.74 0.86 1.19 1.09 83.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment