[PTGTIN] QoQ Annualized Quarter Result on 31-Jan-2005 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
30-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jan-2005 [#1]
Profit Trend
QoQ- 64.02%
YoY- 62.6%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 86,607 89,261 7,874 7,812 3,701 2,865 430 3302.98%
PBT -17,099 -11,000 -5,116 -1,628 -4,982 -5,590 -4,762 133.94%
Tax 1,992 40 82 -260 -266 -198 -34 -
NP -15,107 -10,960 -5,034 -1,888 -5,248 -5,789 -4,796 114.43%
-
NP to SH -15,107 -10,960 -5,034 -1,888 -5,248 -5,789 -4,796 114.43%
-
Tax Rate - - - - - - - -
Total Cost 101,714 100,221 12,908 9,700 8,949 8,654 5,226 619.65%
-
Net Worth 364,770 371,447 375,826 374,228 383,242 382,509 380,254 -2.72%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 364,770 371,447 375,826 374,228 383,242 382,509 380,254 -2.72%
NOSH 344,123 343,933 344,794 337,142 345,263 344,603 342,571 0.30%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin -17.44% -12.28% -63.93% -24.17% -141.80% -202.05% -1,115.35% -
ROE -4.14% -2.95% -1.34% -0.50% -1.37% -1.51% -1.26% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 25.17 25.95 2.28 2.32 1.07 0.83 0.13 3214.82%
EPS -4.39 -3.19 -1.46 -0.56 -1.52 -1.68 -1.40 113.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.08 1.09 1.11 1.11 1.11 1.11 -3.01%
Adjusted Per Share Value based on latest NOSH - 337,142
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 25.02 25.79 2.28 2.26 1.07 0.83 0.12 3382.14%
EPS -4.36 -3.17 -1.45 -0.55 -1.52 -1.67 -1.39 113.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0539 1.0732 1.0859 1.0813 1.1073 1.1052 1.0987 -2.72%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 0.16 0.28 0.44 0.47 0.50 0.50 0.51 -
P/RPS 0.64 1.08 19.27 20.28 46.64 60.13 406.31 -98.63%
P/EPS -3.64 -8.79 -30.14 -83.93 -32.89 -29.76 -36.43 -78.37%
EY -27.44 -11.38 -3.32 -1.19 -3.04 -3.36 -2.75 361.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.26 0.40 0.42 0.45 0.45 0.46 -52.52%
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 29/12/05 04/08/05 28/06/05 30/03/05 17/12/04 29/09/04 25/06/04 -
Price 0.11 0.40 0.20 0.44 0.50 0.50 0.50 -
P/RPS 0.44 1.54 8.76 18.99 46.64 60.13 398.34 -98.91%
P/EPS -2.51 -12.55 -13.70 -78.57 -32.89 -29.76 -35.71 -82.88%
EY -39.91 -7.97 -7.30 -1.27 -3.04 -3.36 -2.80 485.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.37 0.18 0.40 0.45 0.45 0.45 -63.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment