[PTGTIN] QoQ TTM Result on 31-Jan-2005 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
30-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jan-2005 [#1]
Profit Trend
QoQ- 15.05%
YoY- 19.06%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 86,607 68,498 7,422 5,575 3,700 7,054 5,463 527.90%
PBT -17,097 -9,037 -5,157 -4,127 -4,982 -5,510 -8,442 59.86%
Tax 2,052 -87 -208 -331 -266 3 1,666 14.86%
NP -15,045 -9,124 -5,365 -4,458 -5,248 -5,507 -6,776 69.94%
-
NP to SH -15,045 -9,124 -5,365 -4,458 -5,248 -5,507 -6,776 69.94%
-
Tax Rate - - - - - - - -
Total Cost 101,652 77,622 12,787 10,033 8,948 12,561 12,239 308.54%
-
Net Worth 365,432 371,038 377,620 374,228 386,365 385,328 382,445 -2.98%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 365,432 371,038 377,620 374,228 386,365 385,328 382,445 -2.98%
NOSH 344,747 343,554 346,440 337,142 348,076 347,142 344,545 0.03%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin -17.37% -13.32% -72.29% -79.96% -141.84% -78.07% -124.03% -
ROE -4.12% -2.46% -1.42% -1.19% -1.36% -1.43% -1.77% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 25.12 19.94 2.14 1.65 1.06 2.03 1.59 526.46%
EPS -4.36 -2.66 -1.55 -1.32 -1.51 -1.59 -1.97 69.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.08 1.09 1.11 1.11 1.11 1.11 -3.01%
Adjusted Per Share Value based on latest NOSH - 337,142
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 25.02 19.79 2.14 1.61 1.07 2.04 1.58 527.43%
EPS -4.35 -2.64 -1.55 -1.29 -1.52 -1.59 -1.96 69.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0559 1.072 1.0911 1.0813 1.1163 1.1133 1.105 -2.97%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 0.16 0.28 0.44 0.47 0.50 0.50 0.51 -
P/RPS 0.64 1.40 20.54 28.42 47.04 24.61 32.17 -92.60%
P/EPS -3.67 -10.54 -28.41 -35.54 -33.16 -31.52 -25.93 -72.74%
EY -27.28 -9.48 -3.52 -2.81 -3.02 -3.17 -3.86 266.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.26 0.40 0.42 0.45 0.45 0.46 -52.52%
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 29/12/05 04/08/05 28/06/05 30/03/05 17/12/04 29/09/04 25/06/04 -
Price 0.11 0.40 0.20 0.44 0.50 0.50 0.50 -
P/RPS 0.44 2.01 9.34 26.61 47.04 24.61 31.53 -94.15%
P/EPS -2.52 -15.06 -12.91 -33.28 -33.16 -31.52 -25.42 -78.48%
EY -39.67 -6.64 -7.74 -3.01 -3.02 -3.17 -3.93 365.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.37 0.18 0.40 0.45 0.45 0.45 -63.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment