[IJMPLNT] QoQ Annualized Quarter Result on 31-Dec-2015 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 51.29%
YoY- -49.37%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 681,520 557,512 557,613 590,088 573,758 566,972 667,666 1.37%
PBT 205,426 154,564 50,411 62,888 -12,826 103,480 89,407 73.85%
Tax -60,574 -45,912 -28,368 -13,736 28,080 -14,584 -7,110 315.51%
NP 144,852 108,652 22,043 49,152 15,254 88,896 82,297 45.62%
-
NP to SH 138,826 100,820 24,197 54,233 35,848 91,460 90,422 32.98%
-
Tax Rate 29.49% 29.70% 56.27% 21.84% - 14.09% 7.95% -
Total Cost 536,668 448,860 535,570 540,936 558,504 478,076 585,369 -5.61%
-
Net Worth 1,708,326 1,629,073 1,620,268 1,673,102 1,629,073 1,576,238 1,611,462 3.95%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 176,116 44,029 - - - 52,834 -
Div Payout % - 174.68% 181.96% - - - 58.43% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 1,708,326 1,629,073 1,620,268 1,673,102 1,629,073 1,576,238 1,611,462 3.95%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 21.25% 19.49% 3.95% 8.33% 2.66% 15.68% 12.33% -
ROE 8.13% 6.19% 1.49% 3.24% 2.20% 5.80% 5.61% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 77.39 63.31 63.32 67.01 65.16 64.39 75.82 1.37%
EPS 15.76 11.44 2.75 6.16 4.08 10.40 10.74 29.04%
DPS 0.00 20.00 5.00 0.00 0.00 0.00 6.00 -
NAPS 1.94 1.85 1.84 1.90 1.85 1.79 1.83 3.95%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 77.39 63.31 63.32 67.01 65.16 64.39 75.82 1.37%
EPS 15.76 11.44 2.75 6.16 4.08 10.40 10.74 29.04%
DPS 0.00 20.00 5.00 0.00 0.00 0.00 6.00 -
NAPS 1.94 1.85 1.84 1.90 1.85 1.79 1.83 3.95%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 3.57 3.40 3.58 3.55 3.21 3.60 3.36 -
P/RPS 4.61 5.37 5.65 5.30 4.93 5.59 4.43 2.68%
P/EPS 22.64 29.70 130.28 57.64 78.85 34.66 32.72 -21.71%
EY 4.42 3.37 0.77 1.73 1.27 2.89 3.06 27.69%
DY 0.00 5.88 1.40 0.00 0.00 0.00 1.79 -
P/NAPS 1.84 1.84 1.95 1.87 1.74 2.01 1.84 0.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 24/08/16 26/05/16 25/02/16 24/11/15 25/08/15 26/05/15 -
Price 3.32 3.30 3.32 3.62 3.55 3.20 3.49 -
P/RPS 4.29 5.21 5.24 5.40 5.45 4.97 4.60 -4.53%
P/EPS 21.06 28.82 120.82 58.78 87.20 30.81 33.99 -27.25%
EY 4.75 3.47 0.83 1.70 1.15 3.25 2.94 37.56%
DY 0.00 6.06 1.51 0.00 0.00 0.00 1.72 -
P/NAPS 1.71 1.78 1.80 1.91 1.92 1.79 1.91 -7.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment