[IJMPLNT] QoQ Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 1.15%
YoY- -12.45%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 557,613 590,088 573,758 566,972 667,666 713,213 702,996 -14.29%
PBT 50,411 62,888 -12,826 103,480 89,407 138,964 131,020 -47.06%
Tax -28,368 -13,736 28,080 -14,584 -7,110 -38,040 -32,296 -8.27%
NP 22,043 49,152 15,254 88,896 82,297 100,924 98,724 -63.16%
-
NP to SH 24,197 54,233 35,848 91,460 90,422 107,120 106,436 -62.71%
-
Tax Rate 56.27% 21.84% - 14.09% 7.95% 27.37% 24.65% -
Total Cost 535,570 540,936 558,504 478,076 585,369 612,289 604,272 -7.72%
-
Net Worth 1,620,268 1,673,102 1,629,073 1,576,238 1,611,462 1,551,255 1,385,460 10.99%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 44,029 - - - 52,834 - - -
Div Payout % 181.96% - - - 58.43% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,620,268 1,673,102 1,629,073 1,576,238 1,611,462 1,551,255 1,385,460 10.99%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 814,977 5.29%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.95% 8.33% 2.66% 15.68% 12.33% 14.15% 14.04% -
ROE 1.49% 3.24% 2.20% 5.80% 5.61% 6.91% 7.68% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 63.32 67.01 65.16 64.39 75.82 83.22 86.26 -18.61%
EPS 2.75 6.16 4.08 10.40 10.74 12.92 13.06 -64.57%
DPS 5.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.84 1.90 1.85 1.79 1.83 1.81 1.70 5.41%
Adjusted Per Share Value based on latest NOSH - 880,580
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 63.32 67.01 65.16 64.39 75.82 80.99 79.83 -14.30%
EPS 2.75 6.16 4.08 10.40 10.74 12.16 12.09 -62.70%
DPS 5.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.84 1.90 1.85 1.79 1.83 1.7616 1.5733 10.99%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 3.58 3.55 3.21 3.60 3.36 3.62 3.65 -
P/RPS 5.65 5.30 4.93 5.59 4.43 4.35 4.23 21.26%
P/EPS 130.28 57.64 78.85 34.66 32.72 28.96 27.95 178.77%
EY 0.77 1.73 1.27 2.89 3.06 3.45 3.58 -64.06%
DY 1.40 0.00 0.00 0.00 1.79 0.00 0.00 -
P/NAPS 1.95 1.87 1.74 2.01 1.84 2.00 2.15 -6.29%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 24/11/15 25/08/15 26/05/15 27/02/15 25/11/14 -
Price 3.32 3.62 3.55 3.20 3.49 3.80 3.56 -
P/RPS 5.24 5.40 5.45 4.97 4.60 4.57 4.13 17.18%
P/EPS 120.82 58.78 87.20 30.81 33.99 30.40 27.26 169.57%
EY 0.83 1.70 1.15 3.25 2.94 3.29 3.67 -62.84%
DY 1.51 0.00 0.00 0.00 1.72 0.00 0.00 -
P/NAPS 1.80 1.91 1.92 1.79 1.91 2.10 2.09 -9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment