[IJMPLNT] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -10.64%
YoY- 128.74%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 762,064 738,376 753,711 748,108 681,520 557,512 557,613 23.12%
PBT 86,062 99,096 168,514 175,429 205,426 154,564 50,411 42.79%
Tax -27,152 -32,740 -51,976 -50,002 -60,574 -45,912 -28,368 -2.87%
NP 58,910 66,356 116,538 125,426 144,852 108,652 22,043 92.46%
-
NP to SH 52,542 67,592 115,080 124,053 138,826 100,820 24,197 67.60%
-
Tax Rate 31.55% 33.04% 30.84% 28.50% 29.49% 29.70% 56.27% -
Total Cost 703,154 672,020 637,173 622,681 536,668 448,860 535,570 19.88%
-
Net Worth 1,690,714 1,708,326 1,787,578 1,769,966 1,708,326 1,629,073 1,620,268 2.87%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 61,640 - - 176,116 44,029 -
Div Payout % - - 53.56% - - 174.68% 181.96% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,690,714 1,708,326 1,787,578 1,769,966 1,708,326 1,629,073 1,620,268 2.87%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.73% 8.99% 15.46% 16.77% 21.25% 19.49% 3.95% -
ROE 3.11% 3.96% 6.44% 7.01% 8.13% 6.19% 1.49% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 86.54 83.85 85.59 84.96 77.39 63.31 63.32 23.13%
EPS 5.96 7.68 13.07 14.08 15.76 11.44 2.75 67.39%
DPS 0.00 0.00 7.00 0.00 0.00 20.00 5.00 -
NAPS 1.92 1.94 2.03 2.01 1.94 1.85 1.84 2.87%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 86.54 83.85 85.59 84.96 77.39 63.31 63.32 23.13%
EPS 5.96 7.68 13.07 14.08 15.76 11.44 2.75 67.39%
DPS 0.00 0.00 7.00 0.00 0.00 20.00 5.00 -
NAPS 1.92 1.94 2.03 2.01 1.94 1.85 1.84 2.87%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.89 3.03 3.22 3.40 3.57 3.40 3.58 -
P/RPS 3.34 3.61 3.76 4.00 4.61 5.37 5.65 -29.54%
P/EPS 48.44 39.47 24.64 24.13 22.64 29.70 130.28 -48.26%
EY 2.06 2.53 4.06 4.14 4.42 3.37 0.77 92.60%
DY 0.00 0.00 2.17 0.00 0.00 5.88 1.40 -
P/NAPS 1.51 1.56 1.59 1.69 1.84 1.84 1.95 -15.66%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 23/08/17 25/05/17 23/02/17 28/11/16 24/08/16 26/05/16 -
Price 2.82 3.01 3.13 3.35 3.32 3.30 3.32 -
P/RPS 3.26 3.59 3.66 3.94 4.29 5.21 5.24 -27.10%
P/EPS 47.26 39.21 23.95 23.78 21.06 28.82 120.82 -46.48%
EY 2.12 2.55 4.18 4.21 4.75 3.47 0.83 86.74%
DY 0.00 0.00 2.24 0.00 0.00 6.06 1.51 -
P/NAPS 1.47 1.55 1.54 1.67 1.71 1.78 1.80 -12.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment