[IJMPLNT] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 34.04%
YoY- 128.74%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 381,032 184,594 753,711 561,081 340,760 139,378 557,613 -22.40%
PBT 43,031 24,774 168,514 131,572 102,713 38,641 50,411 -10.00%
Tax -13,576 -8,185 -51,976 -37,502 -30,287 -11,478 -28,368 -38.78%
NP 29,455 16,589 116,538 94,070 72,426 27,163 22,043 21.29%
-
NP to SH 26,271 16,898 115,080 93,040 69,413 25,205 24,197 5.63%
-
Tax Rate 31.55% 33.04% 30.84% 28.50% 29.49% 29.70% 56.27% -
Total Cost 351,577 168,005 637,173 467,011 268,334 112,215 535,570 -24.44%
-
Net Worth 1,690,714 1,708,326 1,787,578 1,769,966 1,708,326 1,629,073 1,620,268 2.87%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 61,640 - - 44,029 44,029 -
Div Payout % - - 53.56% - - 174.68% 181.96% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,690,714 1,708,326 1,787,578 1,769,966 1,708,326 1,629,073 1,620,268 2.87%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.73% 8.99% 15.46% 16.77% 21.25% 19.49% 3.95% -
ROE 1.55% 0.99% 6.44% 5.26% 4.06% 1.55% 1.49% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 43.27 20.96 85.59 63.72 38.70 15.83 63.32 -22.39%
EPS 2.98 1.92 13.07 10.56 7.88 2.86 2.75 5.49%
DPS 0.00 0.00 7.00 0.00 0.00 5.00 5.00 -
NAPS 1.92 1.94 2.03 2.01 1.94 1.85 1.84 2.87%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 43.27 20.96 85.59 63.72 38.70 15.83 63.32 -22.39%
EPS 2.98 1.92 13.07 10.56 7.88 2.86 2.75 5.49%
DPS 0.00 0.00 7.00 0.00 0.00 5.00 5.00 -
NAPS 1.92 1.94 2.03 2.01 1.94 1.85 1.84 2.87%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.89 3.03 3.22 3.40 3.57 3.40 3.58 -
P/RPS 6.68 14.45 3.76 5.34 9.23 21.48 5.65 11.79%
P/EPS 96.87 157.90 24.64 32.18 45.29 118.78 130.28 -17.91%
EY 1.03 0.63 4.06 3.11 2.21 0.84 0.77 21.38%
DY 0.00 0.00 2.17 0.00 0.00 1.47 1.40 -
P/NAPS 1.51 1.56 1.59 1.69 1.84 1.84 1.95 -15.66%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 23/08/17 25/05/17 23/02/17 28/11/16 24/08/16 26/05/16 -
Price 2.82 3.01 3.13 3.35 3.32 3.30 3.32 -
P/RPS 6.52 14.36 3.66 5.26 8.58 20.85 5.24 15.66%
P/EPS 94.52 156.86 23.95 31.71 42.12 115.29 120.82 -15.08%
EY 1.06 0.64 4.18 3.15 2.37 0.87 0.83 17.69%
DY 0.00 0.00 2.24 0.00 0.00 1.52 1.51 -
P/NAPS 1.47 1.55 1.54 1.67 1.71 1.78 1.80 -12.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment