[SDRED] QoQ Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 328.8%
YoY- 180.09%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 103,297 138,496 154,688 148,360 144,196 166,726 125,458 -12.16%
PBT 12,525 15,568 21,020 36,268 -9,507 -1,372 -4,750 -
Tax -5,366 -2,472 -1,490 -6,792 -3,376 -5,922 -6,942 -15.78%
NP 7,159 13,096 19,530 29,476 -12,883 -7,294 -11,692 -
-
NP to SH 7,159 13,096 19,530 29,476 -12,883 -7,294 -11,692 -
-
Tax Rate 42.84% 15.88% 7.09% 18.73% - - - -
Total Cost 96,138 125,400 135,158 118,884 157,079 174,021 137,150 -21.10%
-
Net Worth 843,560 854,682 853,617 855,194 845,776 832,950 832,268 0.90%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 843,560 854,682 853,617 855,194 845,776 832,950 832,268 0.90%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 6.93% 9.46% 12.63% 19.87% -8.93% -4.38% -9.32% -
ROE 0.85% 1.53% 2.29% 3.45% -1.52% -0.88% -1.40% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 24.24 32.50 36.30 34.82 33.84 39.13 29.44 -12.16%
EPS 1.68 3.07 4.58 6.92 -3.02 -1.71 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9796 2.0057 2.0032 2.0069 1.9848 1.9547 1.9531 0.90%
Adjusted Per Share Value based on latest NOSH - 426,127
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 24.24 32.50 36.30 34.82 33.84 39.13 29.44 -12.16%
EPS 1.68 3.07 4.58 6.92 -3.02 -1.71 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9796 2.0057 2.0032 2.0069 1.9848 1.9547 1.9531 0.90%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.515 0.555 0.59 0.665 0.52 0.545 0.485 -
P/RPS 2.12 1.71 1.63 1.91 1.54 1.39 1.65 18.20%
P/EPS 30.65 18.06 12.87 9.61 -17.20 -31.84 -17.68 -
EY 3.26 5.54 7.77 10.40 -5.81 -3.14 -5.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.29 0.33 0.26 0.28 0.25 2.65%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 23/11/21 23/08/21 31/05/21 25/02/21 23/11/20 -
Price 0.50 0.555 0.58 0.62 0.715 0.525 0.47 -
P/RPS 2.06 1.71 1.60 1.78 2.11 1.34 1.60 18.36%
P/EPS 29.76 18.06 12.66 8.96 -23.65 -30.67 -17.13 -
EY 3.36 5.54 7.90 11.16 -4.23 -3.26 -5.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.29 0.31 0.36 0.27 0.24 2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment