[SDRED] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -32.94%
YoY- 279.53%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 100,234 37,360 103,297 138,496 154,688 148,360 144,196 -21.51%
PBT 5,350 -14,472 12,525 15,568 21,020 36,268 -9,507 -
Tax -3,028 -1,956 -5,366 -2,472 -1,490 -6,792 -3,376 -6.98%
NP 2,322 -16,428 7,159 13,096 19,530 29,476 -12,883 -
-
NP to SH 2,322 -16,428 7,159 13,096 19,530 29,476 -12,883 -
-
Tax Rate 56.60% - 42.84% 15.88% 7.09% 18.73% - -
Total Cost 97,912 53,788 96,138 125,400 135,158 118,884 157,079 -27.00%
-
Net Worth 848,165 840,068 843,560 854,682 853,617 855,194 845,776 0.18%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 848,165 840,068 843,560 854,682 853,617 855,194 845,776 0.18%
NOSH 426,128 426,128 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 2.32% -43.97% 6.93% 9.46% 12.63% 19.87% -8.93% -
ROE 0.27% -1.96% 0.85% 1.53% 2.29% 3.45% -1.52% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 23.52 8.77 24.24 32.50 36.30 34.82 33.84 -21.51%
EPS 0.54 -3.84 1.68 3.07 4.58 6.92 -3.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9904 1.9714 1.9796 2.0057 2.0032 2.0069 1.9848 0.18%
Adjusted Per Share Value based on latest NOSH - 426,127
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 23.52 8.77 24.24 32.50 36.30 34.82 33.84 -21.51%
EPS 0.54 -3.84 1.68 3.07 4.58 6.92 -3.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9904 1.9714 1.9796 2.0057 2.0032 2.0069 1.9848 0.18%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.43 0.45 0.515 0.555 0.59 0.665 0.52 -
P/RPS 1.83 5.13 2.12 1.71 1.63 1.91 1.54 12.17%
P/EPS 78.91 -11.67 30.65 18.06 12.87 9.61 -17.20 -
EY 1.27 -8.57 3.26 5.54 7.77 10.40 -5.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.26 0.28 0.29 0.33 0.26 -10.53%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 25/08/22 26/05/22 24/02/22 23/11/21 23/08/21 31/05/21 -
Price 0.41 0.45 0.50 0.555 0.58 0.62 0.715 -
P/RPS 1.74 5.13 2.06 1.71 1.60 1.78 2.11 -12.05%
P/EPS 75.24 -11.67 29.76 18.06 12.66 8.96 -23.65 -
EY 1.33 -8.57 3.36 5.54 7.90 11.16 -4.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.25 0.28 0.29 0.31 0.36 -30.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment