[SDRED] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 403.62%
YoY- 38.03%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 205,102 234,716 245,924 219,748 232,100 283,582 245,412 -11.24%
PBT 126,292 19,594 23,400 70,829 20,436 24,366 25,624 188.77%
Tax -8,606 -9,282 -11,276 -11,355 -8,626 -7,574 -7,244 12.13%
NP 117,685 10,312 12,124 59,474 11,809 16,792 18,380 243.64%
-
NP to SH 117,685 10,312 12,124 59,474 11,809 16,792 18,380 243.64%
-
Tax Rate 6.81% 47.37% 48.19% 16.03% 42.21% 31.08% 28.27% -
Total Cost 87,417 224,404 233,800 160,274 220,290 266,790 227,032 -46.98%
-
Net Worth 953,246 887,750 886,258 888,560 832,566 829,200 831,799 9.48%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 10,653 - - - -
Div Payout % - - - 17.91% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 953,246 887,750 886,258 888,560 832,566 829,200 831,799 9.48%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 57.38% 4.39% 4.93% 27.06% 5.09% 5.92% 7.49% -
ROE 12.35% 1.16% 1.37% 6.69% 1.42% 2.03% 2.21% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 48.13 55.08 57.71 51.57 54.47 66.55 57.59 -11.24%
EPS 27.61 2.42 2.84 13.96 2.77 3.94 4.32 243.23%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.237 2.0833 2.0798 2.0852 1.9538 1.9459 1.952 9.48%
Adjusted Per Share Value based on latest NOSH - 426,127
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 48.13 55.08 57.71 51.57 54.47 66.55 57.59 -11.24%
EPS 27.62 2.42 2.85 13.96 2.77 3.94 4.31 243.84%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.237 2.0833 2.0798 2.0852 1.9538 1.9459 1.952 9.48%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.03 1.14 1.10 0.95 0.855 0.855 0.925 -
P/RPS 2.14 2.07 1.91 1.84 1.57 1.28 1.61 20.82%
P/EPS 3.73 47.11 38.66 6.81 30.85 21.70 21.45 -68.74%
EY 26.81 2.12 2.59 14.69 3.24 4.61 4.66 220.05%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 0.46 0.55 0.53 0.46 0.44 0.44 0.47 -1.41%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 24/08/17 31/05/17 27/02/17 23/11/16 26/08/16 -
Price 0.88 1.06 1.09 0.91 0.88 0.855 0.975 -
P/RPS 1.83 1.92 1.89 1.76 1.62 1.28 1.69 5.43%
P/EPS 3.19 43.80 38.31 6.52 31.75 21.70 22.60 -72.79%
EY 31.38 2.28 2.61 15.34 3.15 4.61 4.42 268.07%
DY 0.00 0.00 0.00 2.75 0.00 0.00 0.00 -
P/NAPS 0.39 0.51 0.52 0.44 0.45 0.44 0.50 -15.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment