[TALAMT] QoQ Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -5.35%
YoY- -25.96%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 934,120 771,656 683,182 642,726 566,584 567,373 549,944 42.49%
PBT 72,968 45,356 38,092 34,260 32,412 53,279 56,577 18.53%
Tax -18,780 -19,674 -16,958 -17,644 -14,856 -27,183 -31,876 -29.78%
NP 54,188 25,682 21,133 16,616 17,556 26,096 24,701 69.07%
-
NP to SH 54,188 25,682 21,133 16,616 17,556 26,096 24,701 69.07%
-
Tax Rate 25.74% 43.38% 44.52% 51.50% 45.83% 51.02% 56.34% -
Total Cost 879,932 745,974 662,049 626,110 549,028 541,277 525,242 41.18%
-
Net Worth 547,738 533,466 528,347 520,864 516,352 512,058 497,616 6.62%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 6,458 - - - 6,460 - -
Div Payout % - 25.15% - - - 24.76% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 547,738 533,466 528,347 520,864 516,352 512,058 497,616 6.62%
NOSH 215,373 215,272 215,353 215,233 215,147 215,358 215,418 -0.01%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 5.80% 3.33% 3.09% 2.59% 3.10% 4.60% 4.49% -
ROE 9.89% 4.81% 4.00% 3.19% 3.40% 5.10% 4.96% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 433.72 358.46 317.24 298.62 263.35 263.46 255.29 42.51%
EPS 25.16 11.93 9.81 7.72 8.16 12.21 11.47 69.06%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.5432 2.4781 2.4534 2.42 2.40 2.3777 2.31 6.64%
Adjusted Per Share Value based on latest NOSH - 215,329
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 21.75 17.97 15.91 14.96 13.19 13.21 12.80 42.53%
EPS 1.26 0.60 0.49 0.39 0.41 0.61 0.58 67.97%
DPS 0.00 0.15 0.00 0.00 0.00 0.15 0.00 -
NAPS 0.1275 0.1242 0.123 0.1213 0.1202 0.1192 0.1159 6.58%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.34 0.30 0.28 0.31 0.29 0.31 0.34 -
P/RPS 0.08 0.08 0.09 0.10 0.11 0.12 0.13 -27.71%
P/EPS 1.35 2.51 2.85 4.02 3.55 2.56 2.97 -40.96%
EY 74.00 39.77 35.05 24.90 28.14 39.09 33.73 69.08%
DY 0.00 10.00 0.00 0.00 0.00 9.68 0.00 -
P/NAPS 0.13 0.12 0.11 0.13 0.12 0.13 0.15 -9.12%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 27/03/02 28/12/01 28/09/01 29/06/01 30/03/01 22/12/00 -
Price 0.32 0.31 0.29 0.29 0.31 0.26 0.30 -
P/RPS 0.07 0.09 0.09 0.10 0.12 0.10 0.12 -30.25%
P/EPS 1.27 2.60 2.96 3.76 3.80 2.15 2.62 -38.37%
EY 78.63 38.48 33.84 26.62 26.32 46.61 38.22 61.97%
DY 0.00 9.68 0.00 0.00 0.00 11.54 0.00 -
P/NAPS 0.13 0.13 0.12 0.12 0.13 0.11 0.13 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment