[TALAMT] QoQ Annualized Quarter Result on 31-Oct-2000 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
23-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 10.07%
YoY- 62.25%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 642,726 566,584 567,373 549,944 572,468 489,860 495,551 18.94%
PBT 34,260 32,412 53,279 56,577 58,178 46,784 29,323 10.94%
Tax -17,644 -14,856 -27,183 -31,876 -35,736 -26,688 -18,325 -2.49%
NP 16,616 17,556 26,096 24,701 22,442 20,096 10,998 31.69%
-
NP to SH 16,616 17,556 26,096 24,701 22,442 20,096 10,998 31.69%
-
Tax Rate 51.50% 45.83% 51.02% 56.34% 61.43% 57.05% 62.49% -
Total Cost 626,110 549,028 541,277 525,242 550,026 469,764 484,553 18.65%
-
Net Worth 520,864 516,352 512,058 497,616 493,207 487,306 464,037 8.01%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - 6,460 - - - 3,915 -
Div Payout % - - 24.76% - - - 35.61% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 520,864 516,352 512,058 497,616 493,207 487,306 464,037 8.01%
NOSH 215,233 215,147 215,358 215,418 215,374 215,622 195,796 6.51%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 2.59% 3.10% 4.60% 4.49% 3.92% 4.10% 2.22% -
ROE 3.19% 3.40% 5.10% 4.96% 4.55% 4.12% 2.37% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 298.62 263.35 263.46 255.29 265.80 227.18 253.09 11.67%
EPS 7.72 8.16 12.21 11.47 10.42 9.32 5.62 23.59%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.00 -
NAPS 2.42 2.40 2.3777 2.31 2.29 2.26 2.37 1.40%
Adjusted Per Share Value based on latest NOSH - 215,486
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 14.52 12.80 12.81 12.42 12.93 11.06 11.19 18.98%
EPS 0.38 0.40 0.59 0.56 0.51 0.45 0.25 32.23%
DPS 0.00 0.00 0.15 0.00 0.00 0.00 0.09 -
NAPS 0.1176 0.1166 0.1156 0.1124 0.1114 0.1101 0.1048 7.99%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.31 0.29 0.31 0.34 0.37 0.45 0.43 -
P/RPS 0.10 0.11 0.12 0.13 0.14 0.20 0.17 -29.81%
P/EPS 4.02 3.55 2.56 2.97 3.55 4.83 7.66 -34.96%
EY 24.90 28.14 39.09 33.73 28.16 20.71 13.06 53.81%
DY 0.00 0.00 9.68 0.00 0.00 0.00 4.65 -
P/NAPS 0.13 0.12 0.13 0.15 0.16 0.20 0.18 -19.51%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 29/06/01 30/03/01 22/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.29 0.31 0.26 0.30 0.33 0.39 0.55 -
P/RPS 0.10 0.12 0.10 0.12 0.12 0.17 0.22 -40.91%
P/EPS 3.76 3.80 2.15 2.62 3.17 4.18 9.79 -47.19%
EY 26.62 26.32 46.61 38.22 31.58 23.90 10.21 89.54%
DY 0.00 0.00 11.54 0.00 0.00 0.00 3.64 -
P/NAPS 0.12 0.13 0.11 0.13 0.14 0.17 0.23 -35.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment