[ZELAN] QoQ Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[ZELAN] ZELAN BHD
Announcement Date
17-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 487.29%
YoY- 1818.82%
Quarter Report
Latest QR
Upcoming QR
ZELAN's Result
ZELAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 36 7,603 8,060 9,340 10,828 13,385 13,054 -98.05%
PBT 71,992 -6,082 112,724 87,036 -24,952 -81,543 -7,097 -
Tax -19,628 6,082 -23,245 -11,236 24,952 81,543 7,097 -
NP 52,364 0 89,478 75,800 0 0 0 -
-
NP to SH 52,364 -23,266 89,478 75,800 -19,572 -77,416 -14,150 -
-
Tax Rate 27.26% - 20.62% 12.91% - - - -
Total Cost -52,328 7,603 -81,418 -66,460 10,828 13,385 13,054 -
-
Net Worth 185,717 224,056 318,741 289,681 245,311 25,871 320,618 -30.58%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 4,951 - - - 4,951 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 185,717 224,056 318,741 289,681 245,311 25,871 320,618 -30.58%
NOSH 61,905 61,894 61,891 61,897 61,858 61,893 41,263 31.14%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 145,455.56% 0.00% 1,110.16% 811.56% 0.00% 0.00% 0.00% -
ROE 28.20% -10.38% 28.07% 26.17% -7.98% -299.23% -4.41% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 0.06 12.28 13.02 15.09 17.50 21.63 31.64 -98.48%
EPS 84.60 -37.59 144.57 122.46 -31.64 -125.08 -34.29 -
DPS 0.00 8.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 3.00 3.62 5.15 4.68 3.9657 0.418 7.77 -47.06%
Adjusted Per Share Value based on latest NOSH - 61,893
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 0.00 0.90 0.95 1.11 1.28 1.58 1.55 -
EPS 6.20 -2.75 10.59 8.97 -2.32 -9.16 -1.67 -
DPS 0.00 0.59 0.00 0.00 0.00 0.59 0.00 -
NAPS 0.2198 0.2652 0.3772 0.3429 0.2903 0.0306 0.3795 -30.58%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.75 1.57 1.23 1.41 1.40 1.61 2.00 -
P/RPS 3,009.32 12.78 9.44 9.34 8.00 7.44 6.32 6066.96%
P/EPS 2.07 -4.18 0.85 1.15 -4.42 -1.29 -5.83 -
EY 48.34 -23.94 117.54 86.85 -22.60 -77.69 -17.15 -
DY 0.00 5.10 0.00 0.00 0.00 4.97 0.00 -
P/NAPS 0.58 0.43 0.24 0.30 0.35 3.85 0.26 70.97%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 28/03/02 04/12/01 17/09/01 26/06/01 28/03/01 18/12/00 -
Price 1.48 1.60 1.47 1.15 1.27 1.36 1.75 -
P/RPS 2,545.02 13.03 11.29 7.62 7.26 6.29 5.53 5928.20%
P/EPS 1.75 -4.26 1.02 0.94 -4.01 -1.09 -5.10 -
EY 57.15 -23.49 98.35 106.49 -24.91 -91.97 -19.60 -
DY 0.00 5.00 0.00 0.00 0.00 5.88 0.00 -
P/NAPS 0.49 0.44 0.29 0.25 0.32 3.25 0.23 65.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment