[ZELAN] YoY Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[ZELAN] ZELAN BHD
Announcement Date
17-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 487.29%
YoY- 1818.82%
Quarter Report
Latest QR
Upcoming QR
ZELAN's Result
ZELAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 17/07/00 31/07/99 CAGR
Revenue 536,360 164 18 9,340 16,108 16,108 7,252 -4.42%
PBT 149,938 20,492 38,266 87,036 -8,470 -8,468 -10,248 -
Tax -31,826 -1,560 -9,336 -11,236 8,470 8,468 10,248 -
NP 118,112 18,932 28,930 75,800 0 0 0 -100.00%
-
NP to SH 118,112 18,932 28,930 75,800 -4,410 -4,408 -6,174 -
-
Tax Rate 21.23% 7.61% 24.40% 12.91% - - - -
Total Cost 418,248 -18,768 -28,912 -66,460 16,108 16,108 7,252 -4.17%
-
Net Worth 430,880 243,924 242,579 289,681 333,640 0 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 17/07/00 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 17/07/00 31/07/99 CAGR
Net Worth 430,880 243,924 242,579 289,681 333,640 0 0 -100.00%
NOSH 281,621 61,909 61,882 61,897 41,292 41,273 41,270 -1.99%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 17/07/00 31/07/99 CAGR
NP Margin 22.02% 11,543.90% 160,722.22% 811.56% 0.00% 0.00% 0.00% -
ROE 27.41% 7.76% 11.93% 26.17% -1.32% 0.00% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 17/07/00 31/07/99 CAGR
RPS 190.45 0.26 0.03 15.09 39.01 39.03 17.57 -2.47%
EPS 41.94 30.58 46.74 122.46 -10.68 -10.68 -14.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 3.94 3.92 4.68 8.08 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,893
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 17/07/00 31/07/99 CAGR
RPS 63.48 0.02 0.00 1.11 1.91 1.91 0.86 -4.42%
EPS 13.98 2.24 3.42 8.97 -0.52 -0.52 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.2887 0.2871 0.3429 0.3949 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 17/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 17/07/00 - -
Price 1.61 1.91 1.28 1.41 3.50 3.67 0.00 -
P/RPS 0.85 721.02 4,400.54 9.34 8.97 9.40 0.00 -100.00%
P/EPS 3.84 6.25 2.74 1.15 -32.77 -34.36 0.00 -100.00%
EY 26.05 16.01 36.52 86.85 -3.05 -2.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.48 0.33 0.30 0.43 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 17/07/00 31/07/99 CAGR
Date 15/09/04 24/09/03 27/09/02 17/09/01 27/09/00 - 23/09/99 -
Price 1.40 1.92 1.05 1.15 2.90 0.00 0.00 -
P/RPS 0.74 724.80 3,609.82 7.62 7.43 0.00 0.00 -100.00%
P/EPS 3.34 6.28 2.25 0.94 -27.15 0.00 0.00 -100.00%
EY 29.96 15.93 44.52 106.49 -3.68 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.49 0.27 0.25 0.36 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment