[TANCO] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 1176.13%
YoY- 105.16%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 27,260 27,260 24,989 25,082 29,370 22,660 31,258 -8.74%
PBT 5,642 5,642 5,172 704 -4,822 -14,652 -80,969 -
Tax -6 -6 -6 3,432 5,148 11,496 859 -
NP 5,635 5,635 5,166 4,136 326 -3,156 -80,110 -
-
NP to SH 5,633 5,634 5,165 4,134 324 -3,156 -80,111 -
-
Tax Rate 0.11% 0.11% 0.12% -487.50% - - - -
Total Cost 21,625 21,625 19,823 20,946 29,044 25,816 111,368 -66.56%
-
Net Worth 170,459 170,454 174,232 173,389 165,239 167,662 170,780 -0.12%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 170,459 170,454 174,232 173,389 165,239 167,662 170,780 -0.12%
NOSH 334,233 334,225 335,061 333,440 323,999 328,750 334,862 -0.12%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 20.67% 20.67% 20.67% 16.49% 1.11% -13.93% -256.29% -
ROE 3.30% 3.31% 2.96% 2.38% 0.20% -1.88% -46.91% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 8.16 8.16 7.46 7.52 9.06 6.89 9.33 -8.56%
EPS 1.68 1.68 1.54 1.24 0.10 -0.96 -23.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.52 0.52 0.51 0.51 0.51 0.00%
Adjusted Per Share Value based on latest NOSH - 334,204
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.25 1.25 1.15 1.15 1.35 1.04 1.44 -9.02%
EPS 0.26 0.26 0.24 0.19 0.01 -0.14 -3.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0783 0.0783 0.08 0.0797 0.0759 0.077 0.0785 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.10 0.11 0.10 0.10 0.12 0.08 0.08 -
P/RPS 1.23 1.35 1.34 1.33 1.32 1.16 0.86 27.02%
P/EPS 5.93 6.52 6.49 8.06 120.00 -8.33 -0.33 -
EY 16.85 15.33 15.42 12.40 0.83 -12.00 -299.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.19 0.19 0.24 0.16 0.16 16.08%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 27/05/10 25/02/10 24/11/09 28/08/09 29/05/09 24/02/09 -
Price 0.09 0.10 0.10 0.09 0.10 0.14 0.08 -
P/RPS 1.10 1.23 1.34 1.20 1.10 2.03 0.86 17.88%
P/EPS 5.34 5.93 6.49 7.26 100.00 -14.58 -0.33 -
EY 18.73 16.86 15.42 13.78 1.00 -6.86 -299.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.19 0.17 0.20 0.27 0.16 8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment