[KLK] QoQ Annualized Quarter Result on 31-Mar-2000 [#2]

Stock
[KLK] KUALA LUMPUR KEPONG BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- -13.51%
YoY- -41.39%
Quarter Report
Latest QR
Upcoming QR
KLK's Result
KLK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,341,964 2,224,096 2,229,378 2,361,636 2,683,636 2,404,255 0 -100.00%
PBT 287,620 290,079 283,976 348,996 400,248 399,326 0 -100.00%
Tax -59,168 -88,199 -76,668 -92,608 -103,820 -28,920 0 -100.00%
NP 228,452 201,880 207,308 256,388 296,428 370,406 0 -100.00%
-
NP to SH 228,452 201,880 207,308 256,388 296,428 370,406 0 -100.00%
-
Tax Rate 20.57% 30.41% 27.00% 26.54% 25.94% 7.24% - -
Total Cost 2,113,512 2,022,216 2,022,070 2,105,248 2,387,208 2,033,849 0 -100.00%
-
Net Worth 3,260,555 3,216,730 3,260,200 3,288,300 3,279,447 3,185,676 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 142,018 - - - - - -
Div Payout % - 70.35% - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 3,260,555 3,216,730 3,260,200 3,288,300 3,279,447 3,185,676 0 -100.00%
NOSH 710,360 710,094 710,283 710,216 709,837 711,088 712,024 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.75% 9.08% 9.30% 10.86% 11.05% 15.41% 0.00% -
ROE 7.01% 6.28% 6.36% 7.80% 9.04% 11.63% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 329.69 313.21 313.87 332.52 378.06 338.11 0.00 -100.00%
EPS 32.16 28.43 29.19 36.10 41.76 52.09 0.00 -100.00%
DPS 0.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.59 4.53 4.59 4.63 4.62 4.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 709,803
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 207.68 197.23 197.70 209.43 237.98 213.21 0.00 -100.00%
EPS 20.26 17.90 18.38 22.74 26.29 32.85 0.00 -100.00%
DPS 0.00 12.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8914 2.8526 2.8911 2.916 2.9082 2.825 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.54 5.30 5.50 5.00 0.00 0.00 0.00 -
P/RPS 1.38 1.69 1.75 1.50 0.00 0.00 0.00 -100.00%
P/EPS 14.12 18.64 18.84 13.85 0.00 0.00 0.00 -100.00%
EY 7.08 5.36 5.31 7.22 0.00 0.00 0.00 -100.00%
DY 0.00 3.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.17 1.20 1.08 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 28/11/00 29/08/00 26/05/00 23/02/00 25/11/99 - -
Price 4.50 4.56 5.30 5.20 5.35 0.00 0.00 -
P/RPS 1.36 1.46 1.69 1.56 1.42 0.00 0.00 -100.00%
P/EPS 13.99 16.04 18.16 14.40 12.81 0.00 0.00 -100.00%
EY 7.15 6.23 5.51 6.94 7.81 0.00 0.00 -100.00%
DY 0.00 4.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.01 1.15 1.12 1.16 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment