[KLK] YoY TTM Result on 31-Mar-2000 [#2]

Stock
[KLK] KUALA LUMPUR KEPONG BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 38.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLK's Result
KLK's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 2,944,026 2,135,282 2,106,623 1,722,859 19.55%
PBT 470,849 220,281 164,978 256,357 22.46%
Tax -136,455 -62,254 -34,179 -61,133 30.68%
NP 334,394 158,027 130,799 195,224 19.64%
-
NP to SH 334,394 158,027 102,878 195,224 19.64%
-
Tax Rate 28.98% 28.26% 20.72% 23.85% -
Total Cost 2,609,632 1,977,255 1,975,824 1,527,635 19.54%
-
Net Worth 3,501,798 3,294,266 3,168,642 3,286,388 2.13%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 142,026 106,407 142,104 142,102 -0.01%
Div Payout % 42.47% 67.33% 138.13% 72.79% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 3,501,798 3,294,266 3,168,642 3,286,388 2.13%
NOSH 710,303 709,971 710,458 709,803 0.02%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 11.36% 7.40% 6.21% 11.33% -
ROE 9.55% 4.80% 3.25% 5.94% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 414.47 300.76 296.52 242.72 19.52%
EPS 47.08 22.26 14.48 27.50 19.62%
DPS 20.00 15.00 20.00 20.02 -0.03%
NAPS 4.93 4.64 4.46 4.63 2.11%
Adjusted Per Share Value based on latest NOSH - 709,803
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 261.07 189.35 186.81 152.78 19.55%
EPS 29.65 14.01 9.12 17.31 19.64%
DPS 12.59 9.44 12.60 12.60 -0.02%
NAPS 3.1053 2.9213 2.8099 2.9143 2.13%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 5.60 5.80 4.80 5.00 -
P/RPS 1.35 1.93 1.62 2.06 -13.13%
P/EPS 11.90 26.06 33.15 18.18 -13.17%
EY 8.41 3.84 3.02 5.50 15.20%
DY 3.57 2.59 4.17 4.00 -3.72%
P/NAPS 1.14 1.25 1.08 1.08 1.81%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 16/05/03 16/05/02 23/05/01 - -
Price 5.85 6.70 4.62 0.00 -
P/RPS 1.41 2.23 1.56 0.00 -
P/EPS 12.43 30.10 31.90 0.00 -
EY 8.05 3.32 3.13 0.00 -
DY 3.42 2.24 4.33 0.00 -
P/NAPS 1.19 1.44 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment