[RVIEW] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
30-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 84.79%
YoY- -59.14%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 27,756 23,908 22,866 19,980 17,376 21,942 22,266 15.84%
PBT 26,344 17,881 16,174 10,772 6,892 18,592 20,189 19.43%
Tax -5,408 -3,958 -4,178 -3,484 -2,948 -3,367 -4,005 22.18%
NP 20,936 13,923 11,996 7,288 3,944 15,225 16,184 18.74%
-
NP to SH 20,936 13,923 11,996 7,288 3,944 15,225 16,184 18.74%
-
Tax Rate 20.53% 22.14% 25.83% 32.34% 42.77% 18.11% 19.84% -
Total Cost 6,820 9,985 10,870 12,692 13,432 6,717 6,082 7.94%
-
Net Worth 172,520 167,309 168,004 162,748 164,117 162,747 166,673 2.32%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 9,727 6,919 7,780 - 9,725 6,917 -
Div Payout % - 69.86% 57.68% 106.76% - 63.88% 42.74% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 172,520 167,309 168,004 162,748 164,117 162,747 166,673 2.32%
NOSH 64,857 64,848 64,866 64,839 64,868 64,839 64,853 0.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 75.43% 58.24% 52.46% 36.48% 22.70% 69.39% 72.68% -
ROE 12.14% 8.32% 7.14% 4.48% 2.40% 9.35% 9.71% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 42.80 36.87 35.25 30.81 26.79 33.84 34.33 15.85%
EPS 32.28 21.47 18.49 11.24 6.08 23.48 24.96 18.72%
DPS 0.00 15.00 10.67 12.00 0.00 15.00 10.67 -
NAPS 2.66 2.58 2.59 2.51 2.53 2.51 2.57 2.32%
Adjusted Per Share Value based on latest NOSH - 64,829
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 42.79 36.86 35.25 30.80 26.79 33.83 34.33 15.83%
EPS 32.28 21.47 18.49 11.24 6.08 23.47 24.95 18.75%
DPS 0.00 15.00 10.67 12.00 0.00 15.00 10.67 -
NAPS 2.6599 2.5795 2.5902 2.5092 2.5303 2.5092 2.5697 2.32%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 3.00 3.12 2.88 2.56 2.52 2.38 2.12 -
P/RPS 7.01 8.46 8.17 8.31 9.41 7.03 6.17 8.89%
P/EPS 9.29 14.53 15.57 22.78 41.45 10.14 8.50 6.10%
EY 10.76 6.88 6.42 4.39 2.41 9.87 11.77 -5.81%
DY 0.00 4.81 3.70 4.69 0.00 6.30 5.03 -
P/NAPS 1.13 1.21 1.11 1.02 1.00 0.95 0.82 23.85%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 22/04/11 25/02/11 29/10/10 30/07/10 28/04/10 23/02/10 23/10/09 -
Price 2.88 3.02 3.20 2.65 2.60 2.40 2.18 -
P/RPS 6.73 8.19 9.08 8.60 9.71 7.09 6.35 3.95%
P/EPS 8.92 14.07 17.30 23.58 42.76 10.22 8.74 1.36%
EY 11.21 7.11 5.78 4.24 2.34 9.78 11.45 -1.40%
DY 0.00 4.97 3.33 4.53 0.00 6.25 4.89 -
P/NAPS 1.08 1.17 1.24 1.06 1.03 0.96 0.85 17.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment