[RVIEW] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
30-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -23.45%
YoY- -5.91%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 26,503 23,908 22,392 21,435 22,130 21,942 20,778 17.63%
PBT 22,744 17,881 15,581 13,173 16,386 18,592 14,565 34.63%
Tax -4,573 -3,958 -3,497 -3,222 -3,387 -3,367 -3,948 10.30%
NP 18,171 13,923 12,084 9,951 12,999 15,225 10,617 43.12%
-
NP to SH 18,171 13,923 12,084 9,951 12,999 15,225 10,617 43.12%
-
Tax Rate 20.11% 22.14% 22.44% 24.46% 20.67% 18.11% 27.11% -
Total Cost 8,332 9,985 10,308 11,484 9,131 6,717 10,161 -12.40%
-
Net Worth 172,520 167,224 168,051 162,721 164,117 129,638 166,507 2.39%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 9,723 9,723 9,723 9,723 9,725 9,725 679,216 -94.11%
Div Payout % 53.51% 69.84% 80.47% 97.71% 74.82% 63.88% 6,397.44% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 172,520 167,224 168,051 162,721 164,117 129,638 166,507 2.39%
NOSH 64,857 64,815 64,884 64,829 64,868 64,819 64,788 0.07%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 68.56% 58.24% 53.97% 46.42% 58.74% 69.39% 51.10% -
ROE 10.53% 8.33% 7.19% 6.12% 7.92% 11.74% 6.38% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 40.86 36.89 34.51 33.06 34.12 33.85 32.07 17.54%
EPS 28.02 21.48 18.62 15.35 20.04 23.49 16.39 43.02%
DPS 15.00 15.00 15.00 15.00 15.00 15.00 1,048.36 -94.12%
NAPS 2.66 2.58 2.59 2.51 2.53 2.00 2.57 2.32%
Adjusted Per Share Value based on latest NOSH - 64,829
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 40.86 36.86 34.52 33.05 34.12 33.83 32.03 17.64%
EPS 28.02 21.47 18.63 15.34 20.04 23.47 16.37 43.13%
DPS 14.99 14.99 14.99 14.99 14.99 14.99 1,047.19 -94.11%
NAPS 2.6599 2.5782 2.5909 2.5088 2.5303 1.9987 2.5671 2.39%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 3.00 3.12 2.88 2.56 2.52 2.38 2.12 -
P/RPS 7.34 8.46 8.35 7.74 7.39 7.03 6.61 7.24%
P/EPS 10.71 14.52 15.46 16.68 12.58 10.13 12.94 -11.85%
EY 9.34 6.88 6.47 6.00 7.95 9.87 7.73 13.45%
DY 5.00 4.81 5.21 5.86 5.95 6.30 494.51 -95.33%
P/NAPS 1.13 1.21 1.11 1.02 1.00 1.19 0.82 23.85%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 22/04/11 25/02/11 29/10/10 30/07/10 28/04/10 23/02/10 23/10/09 -
Price 2.88 3.02 3.20 2.65 2.60 2.40 2.18 -
P/RPS 7.05 8.19 9.27 8.01 7.62 7.09 6.80 2.43%
P/EPS 10.28 14.06 17.18 17.26 12.97 10.22 13.30 -15.79%
EY 9.73 7.11 5.82 5.79 7.71 9.79 7.52 18.75%
DY 5.21 4.97 4.69 5.66 5.77 6.25 480.90 -95.11%
P/NAPS 1.08 1.17 1.24 1.06 1.03 1.20 0.85 17.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment