[RVIEW] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -32.08%
YoY- -53.72%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 28,661 29,198 27,884 29,296 43,265 44,033 44,038 -24.84%
PBT 6,534 9,360 10,546 11,676 20,440 25,741 27,390 -61.43%
Tax -1,819 -1,928 -1,572 -932 -4,047 -4,982 -5,776 -53.61%
NP 4,715 7,432 8,974 10,744 16,393 20,758 21,614 -63.66%
-
NP to SH 4,953 7,453 8,998 10,888 16,031 20,004 20,844 -61.53%
-
Tax Rate 27.84% 20.60% 14.91% 7.98% 19.80% 19.35% 21.09% -
Total Cost 23,946 21,766 18,910 18,552 26,872 23,274 22,424 4.46%
-
Net Worth 266,535 269,129 266,535 267,832 267,183 322,955 318,415 -11.15%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 38 3,458 51 - 11,673 - - -
Div Payout % 0.79% 46.40% 0.58% - 72.82% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 266,535 269,129 266,535 267,832 267,183 322,955 318,415 -11.15%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 16.45% 25.45% 32.18% 36.67% 37.89% 47.14% 49.08% -
ROE 1.86% 2.77% 3.38% 4.07% 6.00% 6.19% 6.55% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 44.20 45.02 43.00 45.17 66.72 67.90 67.91 -24.83%
EPS 7.64 11.49 13.88 16.80 24.72 30.84 32.14 -61.52%
DPS 0.06 5.33 0.08 0.00 18.00 0.00 0.00 -
NAPS 4.11 4.15 4.11 4.13 4.12 4.98 4.91 -11.15%
Adjusted Per Share Value based on latest NOSH - 64,850
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 44.20 45.02 43.00 45.17 66.72 67.90 67.91 -24.83%
EPS 7.64 11.49 13.88 16.80 24.72 30.84 32.14 -61.52%
DPS 0.06 5.33 0.08 0.00 18.00 0.00 0.00 -
NAPS 4.11 4.15 4.11 4.13 4.12 4.98 4.91 -11.15%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 3.10 3.75 3.68 3.55 3.85 3.66 3.81 -
P/RPS 7.01 8.33 8.56 7.86 5.77 5.39 5.61 15.96%
P/EPS 40.59 32.63 26.52 21.14 15.57 11.87 11.85 126.72%
EY 2.46 3.06 3.77 4.73 6.42 8.43 8.44 -55.94%
DY 0.02 1.42 0.02 0.00 4.68 0.00 0.00 -
P/NAPS 0.75 0.90 0.90 0.86 0.93 0.73 0.78 -2.57%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 26/11/18 13/08/18 24/05/18 28/02/18 30/10/17 14/08/17 -
Price 3.05 3.20 3.83 3.60 3.70 3.62 3.70 -
P/RPS 6.90 7.11 8.91 7.97 5.55 5.33 5.45 16.98%
P/EPS 39.93 27.84 27.60 21.44 14.97 11.74 11.51 128.64%
EY 2.50 3.59 3.62 4.66 6.68 8.52 8.69 -56.32%
DY 0.02 1.67 0.02 0.00 4.86 0.00 0.00 -
P/NAPS 0.74 0.77 0.93 0.87 0.90 0.73 0.75 -0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment