[RVIEW] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -22.09%
YoY- -22.67%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 28,661 32,139 35,188 39,015 43,265 42,148 38,999 -18.51%
PBT 6,534 8,017 11,881 15,179 20,303 22,294 20,544 -53.30%
Tax -1,819 -1,756 -1,945 -2,773 -4,047 -4,431 -4,370 -44.16%
NP 4,715 6,261 9,936 12,406 16,256 17,863 16,174 -55.93%
-
NP to SH 4,953 6,618 10,108 12,490 16,031 17,401 15,769 -53.69%
-
Tax Rate 27.84% 21.90% 16.37% 18.27% 19.93% 19.88% 21.27% -
Total Cost 23,946 25,878 25,252 26,609 27,009 24,285 22,825 3.23%
-
Net Worth 266,535 269,129 266,535 267,832 267,183 322,955 318,415 -11.15%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 12 11,673 11,673 11,673 11,673 3,888 3,888 -97.85%
Div Payout % 0.26% 176.38% 115.48% 93.46% 72.82% 22.35% 24.66% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 266,535 269,129 266,535 267,832 267,183 322,955 318,415 -11.15%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 16.45% 19.48% 28.24% 31.80% 37.57% 42.38% 41.47% -
ROE 1.86% 2.46% 3.79% 4.66% 6.00% 5.39% 4.95% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 44.20 49.56 54.26 60.16 66.72 64.99 60.14 -18.51%
EPS 7.64 10.21 15.59 19.26 24.72 26.83 24.32 -53.69%
DPS 0.02 18.00 18.00 18.00 18.00 6.00 6.00 -97.74%
NAPS 4.11 4.15 4.11 4.13 4.12 4.98 4.91 -11.15%
Adjusted Per Share Value based on latest NOSH - 64,850
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 44.20 49.56 54.26 60.16 66.72 64.99 60.14 -18.51%
EPS 7.64 10.21 15.59 19.26 24.72 26.83 24.32 -53.69%
DPS 0.02 18.00 18.00 18.00 18.00 6.00 6.00 -97.74%
NAPS 4.11 4.15 4.11 4.13 4.12 4.98 4.91 -11.15%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 3.10 3.75 3.68 3.55 3.85 3.66 3.81 -
P/RPS 7.01 7.57 6.78 5.90 5.77 5.63 6.34 6.90%
P/EPS 40.59 36.75 23.61 18.43 15.57 13.64 15.67 88.28%
EY 2.46 2.72 4.24 5.43 6.42 7.33 6.38 -46.93%
DY 0.01 4.80 4.89 5.07 4.68 1.64 1.57 -96.53%
P/NAPS 0.75 0.90 0.90 0.86 0.93 0.73 0.78 -2.57%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 26/11/18 13/08/18 24/05/18 28/02/18 30/10/17 14/08/17 -
Price 3.05 3.20 3.83 3.60 3.70 3.62 3.70 -
P/RPS 6.90 6.46 7.06 5.98 5.55 5.57 6.15 7.95%
P/EPS 39.93 31.36 24.57 18.69 14.97 13.49 15.22 89.88%
EY 2.50 3.19 4.07 5.35 6.68 7.41 6.57 -47.39%
DY 0.01 5.63 4.70 5.00 4.86 1.66 1.62 -96.60%
P/NAPS 0.74 0.77 0.93 0.87 0.90 0.73 0.75 -0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment