[YTLLAND] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -134.39%
YoY- -136.83%
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 446,329 213,488 213,696 137,828 330,125 285,444 418,258 4.43%
PBT -166,444 -67,922 -21,044 36,692 -19,934 51,829 156,146 -
Tax -9,034 -6,949 -10,000 -21,196 -54,167 -42,452 -67,136 -73.83%
NP -175,478 -74,872 -31,044 15,496 -74,101 9,377 89,010 -
-
NP to SH -175,465 -74,861 -31,032 15,508 -74,089 9,388 89,022 -
-
Tax Rate - - - 57.77% - 81.91% 43.00% -
Total Cost 621,807 288,360 244,740 122,332 404,226 276,066 329,248 52.96%
-
Net Worth 1,153,781 1,390,859 1,438,275 1,250,266 1,250,266 854,044 1,436,476 -13.62%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,153,781 1,390,859 1,438,275 1,250,266 1,250,266 854,044 1,436,476 -13.62%
NOSH 844,344 844,344 844,344 844,344 844,344 844,344 844,344 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -39.32% -35.07% -14.53% 11.24% -22.45% 3.29% 21.28% -
ROE -15.21% -5.38% -2.16% 1.24% -5.93% 1.10% 6.20% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 28.24 13.51 13.52 10.36 24.82 34.43 31.45 -6.94%
EPS -10.71 -4.33 -1.54 1.68 -5.02 1.27 7.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.88 0.91 0.94 0.94 1.03 1.08 -23.03%
Adjusted Per Share Value based on latest NOSH - 844,344
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 52.86 25.28 25.31 16.32 39.10 33.81 49.54 4.43%
EPS -20.78 -8.87 -3.68 1.84 -8.77 1.11 10.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3665 1.6473 1.7034 1.4808 1.4808 1.0115 1.7013 -13.62%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.345 0.385 0.38 0.405 0.46 0.48 0.515 -
P/RPS 1.22 2.85 2.81 3.91 1.85 1.39 1.64 -17.94%
P/EPS -3.11 -8.13 -19.35 34.74 -8.26 42.39 7.69 -
EY -32.18 -12.30 -5.17 2.88 -12.11 2.36 13.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.42 0.43 0.49 0.47 0.48 -1.39%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 27/02/19 23/11/18 29/08/18 24/05/18 23/02/18 -
Price 0.30 0.365 0.41 0.395 0.455 0.47 0.505 -
P/RPS 1.06 2.70 3.03 3.81 1.83 1.37 1.61 -24.37%
P/EPS -2.70 -7.71 -20.88 33.88 -8.17 41.51 7.55 -
EY -37.01 -12.98 -4.79 2.95 -12.24 2.41 13.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.45 0.42 0.48 0.46 0.47 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment