[YTLLAND] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -89.45%
YoY- -81.6%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 213,696 137,828 330,125 285,444 418,258 807,960 367,916 -30.31%
PBT -21,044 36,692 -19,934 51,829 156,146 443,492 31,478 -
Tax -10,000 -21,196 -54,167 -42,452 -67,136 -129,800 -22,022 -40.83%
NP -31,044 15,496 -74,101 9,377 89,010 313,692 9,456 -
-
NP to SH -31,032 15,508 -74,089 9,388 89,022 313,708 5,144 -
-
Tax Rate - 57.77% - 81.91% 43.00% 29.27% 69.96% -
Total Cost 244,740 122,332 404,226 276,066 329,248 494,268 358,460 -22.40%
-
Net Worth 1,438,275 1,250,266 1,250,266 854,044 1,436,476 1,502,980 1,356,672 3.95%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,438,275 1,250,266 1,250,266 854,044 1,436,476 1,502,980 1,356,672 3.95%
NOSH 844,344 844,344 844,344 844,344 844,344 844,344 844,344 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -14.53% 11.24% -22.45% 3.29% 21.28% 38.83% 2.57% -
ROE -2.16% 1.24% -5.93% 1.10% 6.20% 20.87% 0.38% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.52 10.36 24.82 34.43 31.45 60.75 27.66 -37.86%
EPS -1.54 1.68 -5.02 1.27 7.28 24.20 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.94 0.94 1.03 1.08 1.13 1.02 -7.30%
Adjusted Per Share Value based on latest NOSH - 844,344
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 25.31 16.32 39.10 33.81 49.54 95.69 43.57 -30.31%
EPS -3.68 1.84 -8.77 1.11 10.54 37.15 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7034 1.4808 1.4808 1.0115 1.7013 1.7801 1.6068 3.95%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.38 0.405 0.46 0.48 0.515 0.565 0.60 -
P/RPS 2.81 3.91 1.85 1.39 1.64 0.93 2.17 18.74%
P/EPS -19.35 34.74 -8.26 42.39 7.69 2.40 155.14 -
EY -5.17 2.88 -12.11 2.36 13.00 41.74 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.49 0.47 0.48 0.50 0.59 -20.22%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 23/11/18 29/08/18 24/05/18 23/02/18 22/11/17 29/08/17 -
Price 0.41 0.395 0.455 0.47 0.505 0.555 0.575 -
P/RPS 3.03 3.81 1.83 1.37 1.61 0.91 2.08 28.41%
P/EPS -20.88 33.88 -8.17 41.51 7.55 2.35 148.68 -
EY -4.79 2.95 -12.24 2.41 13.25 42.50 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.48 0.46 0.47 0.49 0.56 -13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment