[YTLLAND] QoQ Annualized Quarter Result on 31-Mar-2010 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -10.57%
YoY- 624.25%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 82,852 56,116 246,645 278,705 362,738 388,620 279,179 -55.40%
PBT 16,530 16,936 27,121 28,821 32,498 39,060 -4,592 -
Tax -5,806 -4,444 -6,710 -9,125 -10,092 -9,312 5,392 -
NP 10,724 12,492 20,411 19,696 22,406 29,748 800 461.63%
-
NP to SH 10,708 12,768 18,621 19,709 22,040 29,248 3,606 106.18%
-
Tax Rate 35.12% 26.24% 24.74% 31.66% 31.05% 23.84% - -
Total Cost 72,128 43,624 226,234 259,009 340,332 358,872 278,379 -59.25%
-
Net Worth 576,584 572,923 579,376 569,808 571,714 573,327 565,419 1.30%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 576,584 572,923 579,376 569,808 571,714 573,327 565,419 1.30%
NOSH 823,692 818,461 827,681 825,810 828,571 830,909 831,499 -0.62%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 12.94% 22.26% 8.28% 7.07% 6.18% 7.65% 0.29% -
ROE 1.86% 2.23% 3.21% 3.46% 3.86% 5.10% 0.64% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 10.06 6.86 29.80 33.75 43.78 46.77 33.58 -55.12%
EPS 1.30 1.56 2.25 2.39 2.66 3.52 0.44 105.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.70 0.69 0.69 0.69 0.68 1.94%
Adjusted Per Share Value based on latest NOSH - 836,000
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 9.81 6.65 29.21 33.01 42.96 46.03 33.06 -55.41%
EPS 1.27 1.51 2.21 2.33 2.61 3.46 0.43 105.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6829 0.6785 0.6862 0.6749 0.6771 0.679 0.6697 1.30%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.42 0.92 0.93 1.07 1.14 0.95 0.85 -
P/RPS 14.12 13.42 3.12 3.17 2.60 2.03 2.53 213.65%
P/EPS 109.23 58.97 41.34 44.83 42.86 26.99 196.00 -32.20%
EY 0.92 1.70 2.42 2.23 2.33 3.71 0.51 48.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.31 1.33 1.55 1.65 1.38 1.25 38.04%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 25/11/10 19/08/10 27/05/10 25/02/10 19/11/09 20/08/09 -
Price 1.68 1.36 0.94 0.94 0.99 1.10 0.99 -
P/RPS 16.70 19.84 3.15 2.79 2.26 2.35 2.95 216.63%
P/EPS 129.23 87.18 41.78 39.39 37.22 31.25 228.28 -31.49%
EY 0.77 1.15 2.39 2.54 2.69 3.20 0.44 45.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.94 1.34 1.36 1.43 1.59 1.46 39.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment