[INCKEN] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 57.61%
YoY- 77.16%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 4,682 4,682 3,256 5,390 7,180 5,332 2,980 43.45%
PBT 3,444 3,444 -6,616 -1,711 -4,353 -8,902 -14,960 -
Tax -176 -176 6,616 1,711 4,353 8,902 14,960 -
NP 3,268 3,268 0 0 0 0 0 -
-
NP to SH 3,268 3,268 -6,572 -1,912 -4,510 -8,864 -14,752 -
-
Tax Rate 5.11% 5.11% - - - - - -
Total Cost 1,414 1,414 3,256 5,390 7,180 5,332 2,980 -44.86%
-
Net Worth 0 6,021 2,710 4,124 2,722 1,650 2,376 -
Dividend
01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 0 6,021 2,710 4,124 2,722 1,650 2,376 -
NOSH 8,248 8,248 8,215 8,248 8,251 8,250 8,195 0.51%
Ratio Analysis
01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 69.80% 69.80% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 54.27% -242.42% -46.36% -165.66% -537.20% -620.69% -
Per Share
01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 56.76 56.76 39.63 65.35 87.02 64.63 36.36 42.71%
EPS 39.62 39.62 -80.00 -23.18 -54.67 -107.44 -180.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.73 0.33 0.50 0.33 0.20 0.29 -
Adjusted Per Share Value based on latest NOSH - 8,250
01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.31 1.31 0.91 1.51 2.01 1.49 0.83 43.97%
EPS 0.92 0.92 -1.84 -0.54 -1.26 -2.48 -4.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0169 0.0076 0.0115 0.0076 0.0046 0.0067 -
Price Multiplier on Financial Quarter End Date
01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 01/07/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 18.50 18.50 18.50 18.50 7.60 9.50 7.90 -
P/RPS 32.59 32.59 46.68 28.31 8.73 14.70 21.73 38.22%
P/EPS 46.69 46.69 -23.13 -79.81 -13.90 -8.84 -4.39 -
EY 2.14 2.14 -4.32 -1.25 -7.19 -11.31 -22.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 25.34 56.06 37.00 23.03 47.50 27.24 -
Price Multiplier on Announcement Date
01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - 26/08/02 23/05/02 28/02/02 13/11/01 27/08/01 31/05/01 -
Price 0.00 18.50 18.50 18.50 8.20 9.00 10.10 -
P/RPS 0.00 32.59 46.68 28.31 9.42 13.93 27.78 -
P/EPS 0.00 46.69 -23.13 -79.81 -15.00 -8.38 -5.61 -
EY 0.00 2.14 -4.32 -1.25 -6.67 -11.94 -17.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 25.34 56.06 37.00 24.85 45.00 34.83 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment