[INCKEN] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 149.73%
YoY- 136.87%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 4,745 6,057 4,682 4,682 3,256 5,390 7,180 -28.16%
PBT 75,004 37,432 3,444 3,444 -6,616 -1,711 -4,353 -
Tax -410 -284 -176 -176 6,616 1,711 4,353 -
NP 74,594 37,148 3,268 3,268 0 0 0 -
-
NP to SH 74,594 37,148 3,268 3,268 -6,572 -1,912 -4,510 -
-
Tax Rate 0.55% 0.76% 5.11% 5.11% - - - -
Total Cost -69,849 -31,090 1,414 1,414 3,256 5,390 7,180 -
-
Net Worth 78,787 31,927 0 6,021 2,710 4,124 2,722 1370.05%
Dividend
31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 78,787 31,927 0 6,021 2,710 4,124 2,722 1370.05%
NOSH 8,249 8,249 8,248 8,248 8,215 8,248 8,251 -0.01%
Ratio Analysis
31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 1,572.05% 613.27% 69.80% 69.80% 0.00% 0.00% 0.00% -
ROE 94.68% 116.35% 0.00% 54.27% -242.42% -46.36% -165.66% -
Per Share
31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 57.52 73.42 56.76 56.76 39.63 65.35 87.02 -28.15%
EPS 904.17 450.28 39.62 39.62 -80.00 -23.18 -54.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.55 3.87 0.00 0.73 0.33 0.50 0.33 1369.84%
Adjusted Per Share Value based on latest NOSH - 8,250
31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 1.13 1.44 1.11 1.11 0.77 1.28 1.71 -28.17%
EPS 17.73 8.83 0.78 0.78 -1.56 -0.45 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1873 0.0759 0.00 0.0143 0.0064 0.0098 0.0065 1364.81%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/12/02 30/09/02 01/07/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 18.50 18.50 18.50 18.50 18.50 18.50 7.60 -
P/RPS 32.17 25.20 32.59 32.59 46.68 28.31 8.73 183.40%
P/EPS 2.05 4.11 46.69 46.69 -23.13 -79.81 -13.90 -
EY 48.87 24.34 2.14 2.14 -4.32 -1.25 -7.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 4.78 0.00 25.34 56.06 37.00 23.03 -86.13%
Price Multiplier on Announcement Date
31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/02/03 20/12/02 - 26/08/02 23/05/02 28/02/02 13/11/01 -
Price 18.50 18.50 0.00 18.50 18.50 18.50 8.20 -
P/RPS 32.17 25.20 0.00 32.59 46.68 28.31 9.42 166.69%
P/EPS 2.05 4.11 0.00 46.69 -23.13 -79.81 -15.00 -
EY 48.87 24.34 0.00 2.14 -4.32 -1.25 -6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 4.78 0.00 25.34 56.06 37.00 24.85 -86.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment