[INCKEN] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -157.09%
YoY- 36.44%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 11,197 8,184 8,052 14,144 16,650 12,776 7,888 26.22%
PBT -16,561 -20,516 -22,856 -7,250 -1,950 -11,190 -11,100 30.47%
Tax 0 0 0 7 -866 -452 -8 -
NP -16,561 -20,516 -22,856 -7,243 -2,817 -11,642 -11,108 30.41%
-
NP to SH -16,561 -20,516 -22,856 -7,243 -2,817 -11,642 -11,108 30.41%
-
Tax Rate - - - - - - - -
Total Cost 27,758 28,700 30,908 21,387 19,467 24,418 18,996 28.68%
-
Net Worth 609,666 613,453 617,240 636,173 621,026 617,240 625,087 -1.64%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 609,666 613,453 617,240 636,173 621,026 617,240 625,087 -1.64%
NOSH 420,750 420,750 420,750 420,750 420,750 420,750 420,750 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -147.90% -250.68% -283.85% -51.21% -16.92% -91.12% -140.82% -
ROE -2.72% -3.34% -3.70% -1.14% -0.45% -1.89% -1.78% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.96 2.16 2.13 3.74 4.40 3.37 2.08 26.43%
EPS -4.37 -5.40 -6.04 -1.91 -0.75 -3.08 -2.88 31.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.62 1.63 1.68 1.64 1.63 1.65 -1.61%
Adjusted Per Share Value based on latest NOSH - 420,750
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.66 1.95 1.91 3.36 3.96 3.04 1.87 26.40%
EPS -3.94 -4.88 -5.43 -1.72 -0.67 -2.77 -2.64 30.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.449 1.458 1.467 1.512 1.476 1.467 1.4857 -1.64%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.455 0.525 0.50 0.625 0.60 0.615 0.64 -
P/RPS 15.39 24.29 23.51 16.73 13.65 18.23 30.74 -36.86%
P/EPS -10.40 -9.69 -8.28 -32.68 -80.65 -20.00 -21.83 -38.91%
EY -9.61 -10.32 -12.07 -3.06 -1.24 -5.00 -4.58 63.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.31 0.37 0.37 0.38 0.39 -19.77%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 28/02/20 22/11/19 27/08/19 03/06/19 -
Price 0.525 0.515 0.525 0.595 0.60 0.60 0.61 -
P/RPS 17.75 23.83 24.69 15.93 13.65 17.78 29.30 -28.33%
P/EPS -12.00 -9.51 -8.70 -31.11 -80.65 -19.52 -20.80 -30.62%
EY -8.33 -10.52 -11.50 -3.21 -1.24 -5.12 -4.81 44.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.32 0.35 0.37 0.37 0.37 -7.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment