[INCKEN] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 28.15%
YoY- 47.66%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 10,054 11,848 14,185 14,144 13,123 15,462 17,567 -30.99%
PBT -18,208 -11,912 -10,189 -7,250 -10,242 -15,649 -13,838 20.01%
Tax 657 233 9 7 161 -34 -334 -
NP -17,551 -11,679 -10,180 -7,243 -10,081 -15,683 -14,172 15.27%
-
NP to SH -17,551 -11,679 -10,180 -7,243 -10,081 -15,683 -14,172 15.27%
-
Tax Rate - - - - - - - -
Total Cost 27,605 23,527 24,365 21,387 23,204 31,145 31,739 -8.86%
-
Net Worth 609,666 613,453 617,240 636,173 621,026 617,240 625,087 -1.64%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 609,666 613,453 617,240 636,173 621,026 617,240 625,087 -1.64%
NOSH 420,750 420,750 420,750 420,750 420,750 420,750 420,750 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -174.57% -98.57% -71.77% -51.21% -76.82% -101.43% -80.67% -
ROE -2.88% -1.90% -1.65% -1.14% -1.62% -2.54% -2.27% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.66 3.13 3.75 3.74 3.47 4.08 4.64 -30.92%
EPS -4.63 -3.08 -2.69 -1.91 -2.66 -4.14 -3.74 15.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.62 1.63 1.68 1.64 1.63 1.65 -1.61%
Adjusted Per Share Value based on latest NOSH - 420,750
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.82 3.32 3.97 3.96 3.67 4.33 4.92 -30.92%
EPS -4.91 -3.27 -2.85 -2.03 -2.82 -4.39 -3.97 15.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7071 1.7177 1.7283 1.7813 1.7389 1.7283 1.7502 -1.64%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.455 0.525 0.50 0.625 0.60 0.615 0.64 -
P/RPS 17.14 16.78 13.35 16.73 17.31 15.06 13.80 15.50%
P/EPS -9.82 -17.02 -18.60 -32.68 -22.54 -14.85 -17.11 -30.86%
EY -10.19 -5.87 -5.38 -3.06 -4.44 -6.73 -5.85 44.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.31 0.37 0.37 0.38 0.39 -19.77%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 28/02/20 22/11/19 27/08/19 03/06/19 -
Price 0.525 0.515 0.525 0.595 0.60 0.60 0.61 -
P/RPS 19.77 16.46 14.02 15.93 17.31 14.69 13.15 31.13%
P/EPS -11.33 -16.70 -19.53 -31.11 -22.54 -14.49 -16.31 -21.51%
EY -8.83 -5.99 -5.12 -3.21 -4.44 -6.90 -6.13 27.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.32 0.35 0.37 0.37 0.37 -7.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment