[INCKEN] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 33.12%
YoY- -13.99%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 15,595 19,946 18,602 11,120 15,821 17,625 12,904 13.42%
PBT -11,063 -3,045 -6,904 -9,776 -14,175 -234 -1,700 247.37%
Tax -332 -1,524 -1,048 0 -442 -1,266 -656 -36.41%
NP -11,395 -4,569 -7,952 -9,776 -14,617 -1,501 -2,356 185.17%
-
NP to SH -11,395 -4,569 -7,952 -9,776 -14,617 -1,501 -2,356 185.17%
-
Tax Rate - - - - - - - -
Total Cost 26,990 24,515 26,554 20,896 30,438 19,126 15,260 46.09%
-
Net Worth 638,894 633,832 631,742 637,070 633,038 633,038 633,038 0.61%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 638,894 633,832 631,742 637,070 633,038 633,038 633,038 0.61%
NOSH 420,750 420,750 420,750 420,750 420,750 420,750 420,750 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -73.07% -22.91% -42.75% -87.91% -92.39% -8.52% -18.26% -
ROE -1.78% -0.72% -1.26% -1.53% -2.31% -0.24% -0.37% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.03 4.97 4.62 2.76 3.92 4.37 3.20 16.57%
EPS -2.94 -1.13 -1.98 -2.44 -3.63 -0.37 -0.58 194.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.58 1.57 1.58 1.57 1.57 1.57 3.35%
Adjusted Per Share Value based on latest NOSH - 420,750
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.71 4.74 4.42 2.64 3.76 4.19 3.07 13.41%
EPS -2.71 -1.09 -1.89 -2.32 -3.47 -0.36 -0.56 185.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5185 1.5064 1.5015 1.5141 1.5045 1.5045 1.5045 0.61%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.675 0.665 0.675 0.69 0.69 0.685 0.70 -
P/RPS 16.76 13.37 14.60 25.02 17.59 15.67 21.87 -16.21%
P/EPS -22.94 -58.38 -34.16 -28.46 -19.03 -183.97 -119.80 -66.67%
EY -4.36 -1.71 -2.93 -3.51 -5.25 -0.54 -0.83 201.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.43 0.44 0.44 0.44 0.45 -6.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 30/08/18 28/05/18 28/02/18 24/11/17 25/08/17 -
Price 0.635 0.655 0.67 0.685 0.685 0.69 0.69 -
P/RPS 15.77 13.17 14.49 24.84 17.46 15.78 21.56 -18.77%
P/EPS -21.58 -57.51 -33.90 -28.25 -18.90 -185.31 -118.09 -67.69%
EY -4.63 -1.74 -2.95 -3.54 -5.29 -0.54 -0.85 208.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.43 0.43 0.44 0.44 0.44 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment