[INCKEN] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -320.7%
YoY- 40.94%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 7,412 1,663 1,656 635 2,602 887 842 43.64%
PBT -1,763 -3,488 -5,787 -8,779 -14,000 -1,021 -472 24.53%
Tax 1 31 657 811 509 142 0 -
NP -1,762 -3,457 -5,130 -7,968 -13,491 -879 -472 24.52%
-
NP to SH -1,762 -3,457 -5,130 -7,968 -13,491 -879 -472 24.52%
-
Tax Rate - - - - - - - -
Total Cost 9,174 5,120 6,786 8,603 16,093 1,766 1,314 38.20%
-
Net Worth 594,519 609,666 636,173 638,894 633,038 637,070 711,933 -2.95%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 594,519 609,666 636,173 638,894 633,038 637,070 711,933 -2.95%
NOSH 420,750 420,750 420,750 420,750 420,750 420,750 393,333 1.12%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -23.77% -207.88% -309.78% -1,254.80% -518.49% -99.10% -56.06% -
ROE -0.30% -0.57% -0.81% -1.25% -2.13% -0.14% -0.07% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 1.96 0.44 0.44 0.16 0.65 0.22 0.21 45.05%
EPS -0.47 -0.19 -1.35 -2.06 -3.35 -0.21 -0.12 25.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.61 1.68 1.65 1.57 1.58 1.81 -2.34%
Adjusted Per Share Value based on latest NOSH - 420,750
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 2.08 0.47 0.46 0.18 0.73 0.25 0.24 43.27%
EPS -0.49 -0.97 -1.44 -2.23 -3.78 -0.25 -0.13 24.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6647 1.7071 1.7813 1.7889 1.7725 1.7838 1.9934 -2.95%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.45 0.525 0.625 0.675 0.69 0.695 0.70 -
P/RPS 22.99 119.55 142.92 411.60 106.92 315.93 327.00 -35.73%
P/EPS -96.71 -57.51 -46.13 -32.80 -20.62 -318.81 -583.33 -25.86%
EY -1.03 -1.74 -2.17 -3.05 -4.85 -0.31 -0.17 34.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.37 0.41 0.44 0.44 0.39 -4.81%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.49 0.48 0.595 0.635 0.685 0.68 0.685 -
P/RPS 25.03 109.30 136.06 387.21 106.15 309.11 319.99 -34.57%
P/EPS -105.31 -52.58 -43.92 -30.86 -20.47 -311.93 -570.83 -24.53%
EY -0.95 -1.90 -2.28 -3.24 -4.88 -0.32 -0.18 31.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.35 0.38 0.44 0.43 0.38 -3.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment