[JTINTER] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[JTINTER] JT INTERNATIONAL BHD
Announcement Date
01-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -22.2%
YoY- -55.62%
Quarter Report
Latest QR
Upcoming QR
JTINTER's Result
JTINTER's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 632,161 633,018 629,216 582,953 592,128 583,886 573,168 6.74%
PBT 93,286 93,774 108,484 82,693 108,541 115,290 124,180 -17.34%
Tax -32,332 -32,042 -31,528 -22,076 -30,626 -32,644 -34,772 -4.73%
NP 60,954 61,732 76,956 60,617 77,914 82,646 89,408 -22.52%
-
NP to SH 60,954 61,732 76,956 60,617 77,914 82,646 89,408 -22.52%
-
Tax Rate 34.66% 34.17% 29.06% 26.70% 28.22% 28.31% 28.00% -
Total Cost 571,206 571,286 552,260 522,336 514,213 501,240 483,760 11.70%
-
Net Worth 402,300 389,748 374,380 404,984 429,753 460,306 468,077 -9.59%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 90,561 - - 135,865 - - - -
Div Payout % 148.57% - - 224.14% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 402,300 389,748 374,380 404,984 429,753 460,306 468,077 -9.59%
NOSH 261,234 261,576 259,986 261,280 262,044 261,537 262,964 -0.43%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.64% 9.75% 12.23% 10.40% 13.16% 14.15% 15.60% -
ROE 15.15% 15.84% 20.56% 14.97% 18.13% 17.95% 19.10% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 241.99 242.00 242.02 223.11 225.96 223.25 217.96 7.21%
EPS 23.33 23.60 29.60 23.20 29.73 31.60 34.00 -22.18%
DPS 34.67 0.00 0.00 52.00 0.00 0.00 0.00 -
NAPS 1.54 1.49 1.44 1.55 1.64 1.76 1.78 -9.19%
Adjusted Per Share Value based on latest NOSH - 272,499
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 241.77 242.10 240.64 222.95 226.46 223.31 219.21 6.74%
EPS 23.31 23.61 29.43 23.18 29.80 31.61 34.19 -22.51%
DPS 34.64 0.00 0.00 51.96 0.00 0.00 0.00 -
NAPS 1.5386 1.4906 1.4318 1.5489 1.6436 1.7604 1.7902 -9.59%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.70 3.86 3.50 3.76 3.60 4.34 5.00 -
P/RPS 1.53 1.60 1.45 1.69 1.59 1.94 2.29 -23.55%
P/EPS 15.86 16.36 11.82 16.21 12.11 13.73 14.71 5.14%
EY 6.31 6.11 8.46 6.17 8.26 7.28 6.80 -4.85%
DY 9.37 0.00 0.00 13.83 0.00 0.00 0.00 -
P/NAPS 2.40 2.59 2.43 2.43 2.20 2.47 2.81 -9.97%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 07/11/01 01/08/01 03/05/01 01/03/01 01/11/00 02/08/00 03/05/00 -
Price 3.82 4.02 3.82 3.70 3.80 4.24 4.98 -
P/RPS 1.58 1.66 1.58 1.66 1.68 1.90 2.28 -21.67%
P/EPS 16.37 17.03 12.91 15.95 12.78 13.42 14.65 7.67%
EY 6.11 5.87 7.75 6.27 7.82 7.45 6.83 -7.15%
DY 9.08 0.00 0.00 14.05 0.00 0.00 0.00 -
P/NAPS 2.48 2.70 2.65 2.39 2.32 2.41 2.80 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment