[JTINTER] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[JTINTER] JT INTERNATIONAL BHD
Announcement Date
01-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -87.26%
YoY- -93.92%
Quarter Report
Latest QR
Upcoming QR
JTINTER's Result
JTINTER's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 157,612 159,205 157,304 138,857 152,153 148,651 143,292 6.54%
PBT 23,078 19,766 27,121 1,287 23,760 26,601 31,045 -17.92%
Tax -8,228 -8,139 -7,882 893 -6,647 -7,629 -8,693 -3.59%
NP 14,850 11,627 19,239 2,180 17,113 18,972 22,352 -23.84%
-
NP to SH 14,850 11,627 19,239 2,180 17,113 18,972 22,352 -23.84%
-
Tax Rate 35.65% 41.18% 29.06% -69.39% 27.98% 28.68% 28.00% -
Total Cost 142,762 147,578 138,065 136,677 135,040 129,679 120,940 11.68%
-
Net Worth 401,210 393,732 374,380 422,374 431,774 457,407 468,077 -9.75%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 35,424 68,451 33,785 - -
Div Payout % - - - 1,625.00% 400.00% 178.08% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 401,210 393,732 374,380 422,374 431,774 457,407 468,077 -9.75%
NOSH 260,526 264,249 259,986 272,499 263,276 259,890 262,964 -0.61%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.42% 7.30% 12.23% 1.57% 11.25% 12.76% 15.60% -
ROE 3.70% 2.95% 5.14% 0.52% 3.96% 4.15% 4.78% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 60.50 60.25 60.50 50.96 57.79 57.20 54.49 7.21%
EPS 5.70 4.40 7.40 0.80 6.50 7.30 8.50 -23.36%
DPS 0.00 0.00 0.00 13.00 26.00 13.00 0.00 -
NAPS 1.54 1.49 1.44 1.55 1.64 1.76 1.78 -9.19%
Adjusted Per Share Value based on latest NOSH - 272,499
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 60.28 60.89 60.16 53.11 58.19 56.85 54.80 6.55%
EPS 5.68 4.45 7.36 0.83 6.54 7.26 8.55 -23.84%
DPS 0.00 0.00 0.00 13.55 26.18 12.92 0.00 -
NAPS 1.5344 1.5058 1.4318 1.6154 1.6513 1.7494 1.7902 -9.76%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.70 3.86 3.50 3.76 3.60 4.34 5.00 -
P/RPS 6.12 6.41 5.78 7.38 6.23 7.59 9.18 -23.66%
P/EPS 64.91 87.73 47.30 470.00 55.38 59.45 58.82 6.78%
EY 1.54 1.14 2.11 0.21 1.81 1.68 1.70 -6.37%
DY 0.00 0.00 0.00 3.46 7.22 3.00 0.00 -
P/NAPS 2.40 2.59 2.43 2.43 2.20 2.47 2.81 -9.97%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 07/11/01 01/08/01 03/05/01 01/03/01 01/11/00 02/08/00 03/05/00 -
Price 3.82 4.02 3.82 3.70 3.80 4.24 4.98 -
P/RPS 6.31 6.67 6.31 7.26 6.58 7.41 9.14 -21.86%
P/EPS 67.02 91.36 51.62 462.50 58.46 58.08 58.59 9.36%
EY 1.49 1.09 1.94 0.22 1.71 1.72 1.71 -8.76%
DY 0.00 0.00 0.00 3.51 6.84 3.07 0.00 -
P/NAPS 2.48 2.70 2.65 2.39 2.32 2.41 2.80 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment