[PARKWD] QoQ Annualized Quarter Result on 30-Sep-2005

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
16-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005
Profit Trend
QoQ- 9.09%
YoY- -54.12%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 0 0 135,999 135,999 124,666 128,485 122,284 -
PBT 0 0 6,862 6,862 6,291 9,565 12,110 -
Tax 0 0 -1,373 -1,373 -1,259 -2,356 -2,788 -
NP 0 0 5,489 5,489 5,032 7,209 9,322 -
-
NP to SH 0 0 5,489 5,489 5,032 7,209 9,322 -
-
Tax Rate - - 20.01% 20.01% 20.01% 24.63% 23.02% -
Total Cost 0 0 130,509 130,509 119,634 121,276 112,962 -
-
Net Worth 89,999 87,695 90,057 93,792 94,875 96,124 94,901 -3.48%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - 2,619 2,623 - - - -
Div Payout % - - 47.72% 47.79% - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 89,999 87,695 90,057 93,792 94,875 96,124 94,901 -3.48%
NOSH 119,999 120,131 120,076 120,246 120,095 120,155 120,128 -0.07%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 0.00% 0.00% 4.04% 4.04% 4.04% 5.61% 7.62% -
ROE 0.00% 0.00% 6.10% 5.85% 5.30% 7.50% 9.82% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 0.00 0.00 113.26 113.10 103.81 106.93 101.79 -
EPS 0.00 0.00 4.57 4.57 4.19 6.00 7.76 -
DPS 0.00 0.00 2.18 2.18 0.00 0.00 0.00 -
NAPS 0.75 0.73 0.75 0.78 0.79 0.80 0.79 -3.41%
Adjusted Per Share Value based on latest NOSH - 120,246
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 0.00 0.00 48.23 48.23 44.21 45.57 43.37 -
EPS 0.00 0.00 1.95 1.95 1.78 2.56 3.31 -
DPS 0.00 0.00 0.93 0.93 0.00 0.00 0.00 -
NAPS 0.3192 0.311 0.3194 0.3326 0.3365 0.3409 0.3366 -3.48%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.61 0.54 0.53 0.63 0.56 0.72 0.93 -
P/RPS 0.00 0.00 0.47 0.56 0.54 0.67 0.91 -
P/EPS 0.00 0.00 11.59 13.80 13.37 12.00 11.98 -
EY 0.00 0.00 8.63 7.25 7.48 8.33 8.34 -
DY 0.00 0.00 4.12 3.46 0.00 0.00 0.00 -
P/NAPS 0.81 0.74 0.71 0.81 0.71 0.90 1.18 -22.23%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 31/05/06 21/02/06 16/11/05 18/08/05 31/05/05 21/02/05 -
Price 0.57 0.55 0.52 0.56 0.52 0.57 0.85 -
P/RPS 0.00 0.00 0.46 0.50 0.50 0.53 0.84 -
P/EPS 0.00 0.00 11.37 12.27 12.41 9.50 10.95 -
EY 0.00 0.00 8.79 8.15 8.06 10.53 9.13 -
DY 0.00 0.00 4.20 3.90 0.00 0.00 0.00 -
P/NAPS 0.76 0.75 0.69 0.72 0.66 0.71 1.08 -20.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment