[PARKWD] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 1.53%
YoY- -45.09%
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 8,901 10,286 4,680 6,512 4,852 2,870 2,356 142.37%
PBT -3,522 -3,184 -6,692 -3,814 -3,952 -3,050 -3,700 -3.23%
Tax -506 -466 -560 -176 -100 -128 -168 108.41%
NP -4,029 -3,650 -7,252 -3,990 -4,052 -3,178 -3,868 2.75%
-
NP to SH -4,029 -3,650 -7,252 -3,990 -4,052 -3,178 -3,868 2.75%
-
Tax Rate - - - - - - - -
Total Cost 12,930 13,936 11,932 10,502 8,904 6,048 6,224 62.73%
-
Net Worth 152,059 153,270 129,192 131,008 131,958 133,416 134,035 8.76%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 152,059 153,270 129,192 131,008 131,958 133,416 134,035 8.76%
NOSH 281,968 281,968 281,968 144,382 144,382 144,382 144,382 56.17%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -45.27% -35.49% -154.96% -61.27% -83.51% -110.73% -164.18% -
ROE -2.65% -2.38% -5.61% -3.05% -3.07% -2.38% -2.89% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.23 3.74 3.40 4.73 3.53 2.09 1.71 52.74%
EPS -1.47 -1.32 -5.28 -2.90 -2.95 -2.30 -2.80 -34.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5526 0.557 0.939 0.9522 0.9591 0.9697 0.9742 -31.45%
Adjusted Per Share Value based on latest NOSH - 144,382
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.16 3.65 1.66 2.31 1.72 1.02 0.84 141.68%
EPS -1.43 -1.29 -2.57 -1.42 -1.44 -1.13 -1.37 2.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5393 0.5436 0.4582 0.4646 0.468 0.4732 0.4754 8.76%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.205 0.20 0.22 0.325 0.225 0.19 0.20 -
P/RPS 6.34 5.35 6.47 6.87 6.38 9.11 11.68 -33.43%
P/EPS -14.00 -15.08 -4.17 -11.21 -7.64 -8.23 -7.11 57.03%
EY -7.14 -6.63 -23.96 -8.92 -13.09 -12.16 -14.06 -36.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.23 0.34 0.23 0.20 0.21 45.82%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 25/08/21 27/05/21 24/02/21 25/11/20 25/08/20 26/06/20 -
Price 0.19 0.205 0.205 0.32 0.265 0.21 0.19 -
P/RPS 5.87 5.48 6.03 6.76 7.51 10.07 11.10 -34.57%
P/EPS -12.98 -15.45 -3.89 -11.03 -9.00 -9.09 -6.76 54.42%
EY -7.71 -6.47 -25.71 -9.06 -11.11 -11.00 -14.80 -35.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.22 0.34 0.28 0.22 0.20 42.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment