[TECHNAX] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -6.0%
YoY- -2354.46%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 83,748 167,496 270,849 230,226 316,636 618,988 1,101,252 -82.07%
PBT -46,498 -54,528 -279,249 -67,453 -63,638 -44,840 1,998 -
Tax 0 0 0 0 0 0 0 -
NP -46,498 -54,528 -279,249 -67,453 -63,638 -44,840 1,998 -
-
NP to SH -46,498 -54,528 -279,249 -67,453 -63,638 -44,840 1,998 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 130,246 222,024 550,098 297,679 380,274 663,828 1,099,254 -75.90%
-
Net Worth 471,369 482,592 549,930 819,284 751,946 763,169 729,500 -25.27%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 471,369 482,592 549,930 819,284 751,946 763,169 729,500 -25.27%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -55.52% -32.55% -103.10% -29.30% -20.10% -7.24% 0.18% -
ROE -9.86% -11.30% -50.78% -8.23% -8.46% -5.88% 0.27% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 7.46 14.92 24.13 20.51 28.21 55.15 98.12 -82.08%
EPS -4.14 -4.84 -24.88 -6.01 -5.68 -4.00 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.43 0.49 0.73 0.67 0.68 0.65 -25.27%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 35.62 71.24 115.19 97.92 134.67 263.26 468.36 -82.07%
EPS -19.78 -23.19 -118.77 -28.69 -27.07 -19.07 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0047 2.0525 2.3389 3.4844 3.198 3.2458 3.1026 -25.28%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.025 0.025 0.06 0.055 0.08 0.10 0.11 -
P/RPS 0.34 0.17 0.25 0.27 0.28 0.18 0.11 112.33%
P/EPS -0.60 -0.51 -0.24 -0.92 -1.41 -2.50 61.79 -
EY -165.72 -194.34 -414.69 -109.28 -70.88 -39.95 1.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.06 0.12 0.08 0.12 0.15 0.17 -50.08%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 18/05/16 25/02/16 26/11/15 05/08/15 21/05/15 26/02/15 -
Price 0.03 0.03 0.05 0.06 0.075 0.085 0.115 -
P/RPS 0.40 0.20 0.21 0.29 0.27 0.15 0.12 123.30%
P/EPS -0.72 -0.62 -0.20 -1.00 -1.32 -2.13 64.60 -
EY -138.10 -161.95 -497.63 -100.17 -75.60 -47.00 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.10 0.08 0.11 0.13 0.18 -46.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment