[TECHNAX] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -33.22%
YoY- -86.98%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 230,226 316,636 618,988 1,101,252 1,108,082 1,163,786 1,282,052 -68.13%
PBT -67,453 -63,638 -44,840 1,998 2,992 6,438 2,396 -
Tax 0 0 0 0 0 0 0 -
NP -67,453 -63,638 -44,840 1,998 2,992 6,438 2,396 -
-
NP to SH -67,453 -63,638 -44,840 1,998 2,992 6,438 2,396 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 297,679 380,274 663,828 1,099,254 1,105,090 1,157,348 1,279,656 -62.14%
-
Net Worth 819,284 751,946 763,169 729,500 695,830 684,607 684,607 12.70%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 819,284 751,946 763,169 729,500 695,830 684,607 684,607 12.70%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -29.30% -20.10% -7.24% 0.18% 0.27% 0.55% 0.19% -
ROE -8.23% -8.46% -5.88% 0.27% 0.43% 0.94% 0.35% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 20.51 28.21 55.15 98.12 98.73 103.70 114.23 -68.14%
EPS -6.01 -5.68 -4.00 0.18 0.27 0.58 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.67 0.68 0.65 0.62 0.61 0.61 12.70%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 97.92 134.67 263.26 468.36 471.27 494.96 545.26 -68.13%
EPS -28.69 -27.07 -19.07 0.85 1.27 2.74 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4844 3.198 3.2458 3.1026 2.9594 2.9116 2.9116 12.70%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.055 0.08 0.10 0.11 0.155 0.145 0.145 -
P/RPS 0.27 0.28 0.18 0.11 0.16 0.14 0.13 62.71%
P/EPS -0.92 -1.41 -2.50 61.79 58.14 25.28 67.92 -
EY -109.28 -70.88 -39.95 1.62 1.72 3.96 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.12 0.15 0.17 0.25 0.24 0.24 -51.89%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 05/08/15 21/05/15 26/02/15 26/11/14 27/08/14 23/05/14 -
Price 0.06 0.075 0.085 0.115 0.13 0.155 0.14 -
P/RPS 0.29 0.27 0.15 0.12 0.13 0.15 0.12 79.98%
P/EPS -1.00 -1.32 -2.13 64.60 48.76 27.02 65.58 -
EY -100.17 -75.60 -47.00 1.55 2.05 3.70 1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.11 0.13 0.18 0.21 0.25 0.23 -50.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment