[TECHNAX] QoQ Annualized Quarter Result on 31-Dec-2023

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 57.32%
YoY- -98.88%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 69,594 62,254 62,174 61,972 75,369 78,578 83,994 -11.75%
PBT 3,502 1,865 2,660 2,528 272,874 416,529 631,898 -96.83%
Tax -350 -148 -236 -1,204 -360 -93 20 -
NP 3,152 1,717 2,424 1,324 272,514 416,436 631,918 -97.05%
-
NP to SH 3,070 1,952 2,158 1,068 273,426 416,780 633,010 -97.10%
-
Tax Rate 9.99% 7.94% 8.87% 47.63% 0.13% 0.02% -0.00% -
Total Cost 66,441 60,537 59,750 60,648 -197,145 -337,857 -547,924 -
-
Net Worth 44,294 42,079 42,079 42,079 59,702 97,293 99,504 -41.61%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 44,294 42,079 42,079 42,079 59,702 97,293 99,504 -41.61%
NOSH 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.53% 2.76% 3.90% 2.14% 361.57% 529.96% 752.34% -
ROE 6.93% 4.64% 5.13% 2.54% 457.98% 428.37% 636.16% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.14 2.81 2.81 2.80 3.41 3.55 3.80 -11.91%
EPS 0.14 0.09 0.10 0.04 12.37 18.85 28.62 -97.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.019 0.019 0.019 0.027 0.044 0.045 -41.67%
Adjusted Per Share Value based on latest NOSH - 2,214,714
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 29.60 26.48 26.44 26.36 32.05 33.42 35.72 -11.74%
EPS 1.31 0.83 0.92 0.45 116.29 177.26 269.22 -97.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1884 0.179 0.179 0.179 0.2539 0.4138 0.4232 -41.61%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.015 0.02 0.015 0.015 0.025 0.025 0.04 -
P/RPS 0.48 0.71 0.53 0.54 0.73 0.70 1.05 -40.57%
P/EPS 10.82 22.69 15.39 31.11 0.20 0.13 0.14 1700.08%
EY 9.24 4.41 6.50 3.21 494.62 753.94 715.68 -94.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.05 0.79 0.79 0.93 0.57 0.89 -10.75%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 29/11/23 29/08/23 30/05/23 28/02/23 25/11/22 29/08/22 -
Price 0.015 0.015 0.01 0.015 0.02 0.03 0.03 -
P/RPS 0.48 0.53 0.36 0.54 0.59 0.84 0.79 -28.19%
P/EPS 10.82 17.02 10.26 31.11 0.16 0.16 0.10 2151.36%
EY 9.24 5.88 9.74 3.21 618.27 628.28 954.24 -95.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.79 0.53 0.79 0.74 0.68 0.67 7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment