[TECHNAX] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -72.53%
YoY- 648.32%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 996,388 992,906 1,011,710 1,062,080 891,691 820,017 691,430 27.49%
PBT 23,213 19,722 16,170 22,196 80,807 73,494 41,946 -32.52%
Tax 6,382 0 0 0 0 0 0 -
NP 29,595 19,722 16,170 22,196 80,807 73,494 41,946 -20.69%
-
NP to SH 29,595 19,722 16,170 22,196 80,807 73,494 41,946 -20.69%
-
Tax Rate -27.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 966,793 973,184 995,540 1,039,884 810,884 746,522 649,484 30.27%
-
Net Worth 381,584 370,361 359,138 370,361 359,138 347,915 314,246 13.77%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 381,584 370,361 359,138 370,361 359,138 347,915 314,246 13.77%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.97% 1.99% 1.60% 2.09% 9.06% 8.96% 6.07% -
ROE 7.76% 5.33% 4.50% 5.99% 22.50% 21.12% 13.35% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 88.78 88.47 90.15 94.63 79.45 73.07 61.61 27.49%
EPS 2.64 1.76 1.44 1.96 7.20 6.55 3.74 -20.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.32 0.33 0.32 0.31 0.28 13.77%
Adjusted Per Share Value based on latest NOSH - 1,122,308
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 423.77 422.28 430.28 451.70 379.24 348.75 294.07 27.49%
EPS 12.59 8.39 6.88 9.44 34.37 31.26 17.84 -20.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6229 1.5752 1.5274 1.5752 1.5274 1.4797 1.3365 13.77%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.15 0.28 0.295 0.35 0.39 0.21 0.035 -
P/RPS 0.17 0.32 0.33 0.37 0.49 0.29 0.06 99.85%
P/EPS 5.69 15.93 20.48 17.70 5.42 3.21 0.94 231.05%
EY 17.58 6.28 4.88 5.65 18.46 31.18 106.79 -69.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.85 0.92 1.06 1.22 0.68 0.13 124.92%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 12/11/18 27/07/18 28/05/18 27/02/18 30/10/17 29/08/17 -
Price 0.18 0.25 0.36 0.385 0.59 0.23 0.04 -
P/RPS 0.20 0.28 0.40 0.41 0.74 0.31 0.06 122.65%
P/EPS 6.83 14.23 24.99 19.47 8.19 3.51 1.07 242.94%
EY 14.65 7.03 4.00 5.14 12.20 28.47 93.44 -70.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.76 1.13 1.17 1.84 0.74 0.14 142.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment