[JAVA] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[JAVA] JAVA BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 30.88%
YoY- -39.46%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 22,684 66,758 77,742 85,218 93,412 52,185 37,969 -29.04%
PBT -17,100 -26,254 -29,373 -34,082 -49,308 -12,642 -27,853 -27.74%
Tax 0 26,254 29,373 34,082 49,308 12,642 27,853 -
NP -17,100 0 0 0 0 0 0 -
-
NP to SH -17,100 -26,254 -29,373 -34,082 -49,308 -12,642 -27,853 -27.74%
-
Tax Rate - - - - - - - -
Total Cost 39,784 66,758 77,742 85,218 93,412 52,185 37,969 3.15%
-
Net Worth -7,316,235 -66,740 -62,561 -57,554 -53,378 -40,053 -49,201 2698.25%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -7,316,235 -66,740 -62,561 -57,554 -53,378 -40,053 -49,201 2698.25%
NOSH 8,549,999 83,425 83,415 83,411 83,403 83,445 83,393 2084.41%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -75.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.27 80.02 93.20 102.17 112.00 62.54 45.53 -96.71%
EPS -20.48 -31.47 -35.21 -40.86 -59.12 -15.15 -33.40 -27.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8557 -0.80 -0.75 -0.69 -0.64 -0.48 -0.59 28.09%
Adjusted Per Share Value based on latest NOSH - 83,433
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.08 38.50 44.84 49.15 53.87 30.10 21.90 -29.05%
EPS -9.86 -15.14 -16.94 -19.66 -28.44 -7.29 -16.06 -27.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -42.1938 -0.3849 -0.3608 -0.3319 -0.3078 -0.231 -0.2838 2697.92%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 15.00 18.00 18.00 32.20 58.00 95.20 180.00 -
P/RPS 5,653.76 22.49 19.31 31.52 51.79 152.23 395.34 488.22%
P/EPS -7,500.00 -57.20 -51.12 -78.81 -98.11 -628.38 -538.92 477.64%
EY -0.01 -1.75 -1.96 -1.27 -1.02 -0.16 -0.19 -85.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 30/08/01 23/05/01 28/02/01 29/11/00 28/08/00 22/05/00 -
Price 21.00 31.60 18.60 24.00 49.40 92.40 126.00 -
P/RPS 7,915.27 39.49 19.96 23.49 44.11 147.75 276.74 833.34%
P/EPS -10,500.00 -100.41 -52.82 -58.74 -83.56 -609.90 -377.25 816.56%
EY -0.01 -1.00 -1.89 -1.70 -1.20 -0.16 -0.27 -88.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment