[CCM] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
19-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -105.23%
YoY- -100.96%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 409,118 401,028 386,520 386,062 382,358 379,640 387,900 3.60%
PBT 6,578 7,486 14,920 24,111 24,142 27,388 38,112 -68.90%
Tax -5,618 -4,582 -6,220 -7,417 -7,984 -8,752 -12,864 -42.35%
NP 960 2,904 8,700 16,694 16,158 18,636 25,248 -88.62%
-
NP to SH -153 2,932 8,700 16,020 16,029 18,476 24,980 -
-
Tax Rate 85.41% 61.21% 41.69% 30.76% 33.07% 31.96% 33.75% -
Total Cost 408,158 398,124 377,820 369,368 366,200 361,004 362,652 8.17%
-
Net Worth 318,622 316,945 320,299 323,653 311,914 313,591 316,945 0.35%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 8,384 6,707 - - -
Div Payout % - - - 52.34% 41.85% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 318,622 316,945 320,299 323,653 311,914 313,591 316,945 0.35%
NOSH 167,696 167,696 167,696 167,696 167,696 167,696 167,696 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.23% 0.72% 2.25% 4.32% 4.23% 4.91% 6.51% -
ROE -0.05% 0.93% 2.72% 4.95% 5.14% 5.89% 7.88% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 243.96 239.14 230.49 230.22 228.01 226.39 231.31 3.60%
EPS -0.09 1.74 5.20 9.55 9.56 11.02 14.88 -
DPS 0.00 0.00 0.00 5.00 4.00 0.00 0.00 -
NAPS 1.90 1.89 1.91 1.93 1.86 1.87 1.89 0.35%
Adjusted Per Share Value based on latest NOSH - 167,696
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 243.96 239.14 230.49 230.22 228.01 226.39 231.31 3.60%
EPS -0.09 1.74 5.20 9.55 9.56 11.02 14.88 -
DPS 0.00 0.00 0.00 5.00 4.00 0.00 0.00 -
NAPS 1.90 1.89 1.91 1.93 1.86 1.87 1.89 0.35%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.22 1.19 0.68 1.23 1.74 2.09 1.85 -
P/RPS 0.50 0.50 0.30 0.53 0.76 0.92 0.80 -26.83%
P/EPS -1,334.28 68.06 13.11 12.88 18.20 18.97 12.42 -
EY -0.07 1.47 7.63 7.77 5.49 5.27 8.05 -
DY 0.00 0.00 0.00 4.07 2.30 0.00 0.00 -
P/NAPS 0.64 0.63 0.36 0.64 0.94 1.12 0.98 -24.66%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 24/08/20 20/05/20 20/02/20 20/11/19 28/08/19 21/05/19 -
Price 2.96 1.45 1.38 1.22 1.40 1.88 1.98 -
P/RPS 1.21 0.61 0.60 0.53 0.61 0.83 0.86 25.48%
P/EPS -3,237.27 82.93 26.60 12.77 14.65 17.06 13.29 -
EY -0.03 1.21 3.76 7.83 6.83 5.86 7.52 -
DY 0.00 0.00 0.00 4.10 2.86 0.00 0.00 -
P/NAPS 1.56 0.77 0.72 0.63 0.75 1.01 1.05 30.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment