[CCM] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
19-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -122.99%
YoY- -156.79%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 106,325 96,949 95,068 88,118 75,506 156,353 263,667 -14.03%
PBT 1,191 4,413 10,882 835 1,385 17,312 492 15.85%
Tax -1,923 -1,612 -5,528 10,759 -24,891 -10,099 -371 31.52%
NP -732 2,801 5,354 11,594 -23,506 7,213 121 -
-
NP to SH -1,581 2,784 4,573 8,199 -20,652 6,643 -2,280 -5.91%
-
Tax Rate 161.46% 36.53% 50.80% -1,288.50% 1,797.18% 58.34% 75.41% -
Total Cost 107,057 94,148 89,714 76,524 99,012 149,140 263,546 -13.92%
-
Net Worth 318,622 311,914 311,914 751,575 664,139 742,183 825,359 -14.65%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - 5,030 - - 11,372 11,453 11,400 -
Div Payout % - 180.71% - - 0.00% 172.41% 0.00% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 318,622 311,914 311,914 751,575 664,139 742,183 825,359 -14.65%
NOSH 167,696 167,696 167,696 455,500 454,889 458,137 456,000 -15.34%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -0.69% 2.89% 5.63% 13.16% -31.13% 4.61% 0.05% -
ROE -0.50% 0.89% 1.47% 1.09% -3.11% 0.90% -0.28% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 63.40 57.81 56.69 19.35 16.60 34.13 57.82 1.54%
EPS -0.94 1.66 2.73 1.80 -4.54 1.46 -0.50 11.08%
DPS 0.00 3.00 0.00 0.00 2.50 2.50 2.50 -
NAPS 1.90 1.86 1.86 1.65 1.46 1.62 1.81 0.81%
Adjusted Per Share Value based on latest NOSH - 167,696
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 63.40 57.81 56.69 52.55 45.03 93.24 157.23 -14.03%
EPS -0.94 1.66 2.73 4.89 -12.32 3.96 -1.36 -5.96%
DPS 0.00 3.00 0.00 0.00 6.78 6.83 6.80 -
NAPS 1.90 1.86 1.86 4.4818 3.9604 4.4258 4.9218 -14.65%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.22 1.74 2.03 1.43 0.925 0.915 1.10 -
P/RPS 1.92 3.01 3.58 7.39 5.57 2.68 1.90 0.17%
P/EPS -129.40 104.81 74.44 79.44 -20.37 63.10 -220.00 -8.45%
EY -0.77 0.95 1.34 1.26 -4.91 1.58 -0.45 9.35%
DY 0.00 1.72 0.00 0.00 2.70 2.73 2.27 -
P/NAPS 0.64 0.94 1.09 0.87 0.63 0.56 0.61 0.80%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 19/11/20 20/11/19 13/11/18 24/11/17 25/11/16 25/11/15 27/11/14 -
Price 2.96 1.40 1.84 1.58 0.905 1.00 1.09 -
P/RPS 4.67 2.42 3.25 8.17 5.45 2.93 1.89 16.25%
P/EPS -313.97 84.33 67.47 87.78 -19.93 68.97 -218.00 6.26%
EY -0.32 1.19 1.48 1.14 -5.02 1.45 -0.46 -5.86%
DY 0.00 2.14 0.00 0.00 2.76 2.50 2.29 -
P/NAPS 1.56 0.75 0.99 0.96 0.62 0.62 0.60 17.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment