[CCM] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
19-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -122.99%
YoY- -156.79%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 106,325 103,884 96,630 99,293 96,949 92,845 96,975 6.31%
PBT 1,191 13 3,730 5,080 4,413 4,166 9,528 -74.90%
Tax -1,923 -736 -1,555 -1,429 -1,612 -1,160 -3,216 -28.95%
NP -732 -723 2,175 3,651 2,801 3,006 6,312 -
-
NP to SH -1,581 -709 2,175 3,074 2,784 2,993 6,245 -
-
Tax Rate 161.46% 5,661.54% 41.69% 28.13% 36.53% 27.84% 33.75% -
Total Cost 107,057 104,607 94,455 95,642 94,148 89,839 90,663 11.68%
-
Net Worth 318,622 316,945 320,299 323,653 311,914 313,591 316,945 0.35%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 3,353 5,030 - - -
Div Payout % - - - 109.11% 180.71% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 318,622 316,945 320,299 323,653 311,914 313,591 316,945 0.35%
NOSH 167,696 167,696 167,696 167,696 167,696 167,696 167,696 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -0.69% -0.70% 2.25% 3.68% 2.89% 3.24% 6.51% -
ROE -0.50% -0.22% 0.68% 0.95% 0.89% 0.95% 1.97% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 63.40 61.95 57.62 59.21 57.81 55.37 57.83 6.30%
EPS -0.94 -0.42 1.30 1.83 1.66 1.78 3.72 -
DPS 0.00 0.00 0.00 2.00 3.00 0.00 0.00 -
NAPS 1.90 1.89 1.91 1.93 1.86 1.87 1.89 0.35%
Adjusted Per Share Value based on latest NOSH - 167,696
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 63.40 61.95 57.62 59.21 57.81 55.37 57.83 6.30%
EPS -0.94 -0.42 1.30 1.83 1.66 1.78 3.72 -
DPS 0.00 0.00 0.00 2.00 3.00 0.00 0.00 -
NAPS 1.90 1.89 1.91 1.93 1.86 1.87 1.89 0.35%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.22 1.19 0.68 1.23 1.74 2.09 1.85 -
P/RPS 1.92 1.92 1.18 2.08 3.01 3.77 3.20 -28.79%
P/EPS -129.40 -281.46 52.43 67.10 104.81 117.10 49.68 -
EY -0.77 -0.36 1.91 1.49 0.95 0.85 2.01 -
DY 0.00 0.00 0.00 1.63 1.72 0.00 0.00 -
P/NAPS 0.64 0.63 0.36 0.64 0.94 1.12 0.98 -24.66%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 24/08/20 20/05/20 20/02/20 20/11/19 28/08/19 21/05/19 -
Price 2.96 1.45 1.38 1.22 1.40 1.88 1.98 -
P/RPS 4.67 2.34 2.39 2.06 2.42 3.40 3.42 23.01%
P/EPS -313.97 -342.96 106.40 66.55 84.33 105.34 53.17 -
EY -0.32 -0.29 0.94 1.50 1.19 0.95 1.88 -
DY 0.00 0.00 0.00 1.64 2.14 0.00 0.00 -
P/NAPS 1.56 0.77 0.72 0.63 0.75 1.01 1.05 30.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment