[WINGTM] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 280,860 319,723 320,653 310,408 0 333,412 0 -100.00%
PBT 23,440 30,706 30,608 31,728 0 27,243 0 -100.00%
Tax -4,776 -2,327 -1,872 -2,836 0 -9,406 0 -100.00%
NP 18,664 28,379 28,736 28,892 0 17,837 0 -100.00%
-
NP to SH 18,664 28,379 28,736 28,892 0 17,837 0 -100.00%
-
Tax Rate 20.38% 7.58% 6.12% 8.94% - 34.53% - -
Total Cost 262,196 291,344 291,917 281,516 0 315,575 0 -100.00%
-
Net Worth 636,845 632,436 635,548 0 0 613,441 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 15,732 - - - - - -
Div Payout % - 55.44% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 636,845 632,436 635,548 0 0 613,441 0 -100.00%
NOSH 315,270 314,645 314,627 314,727 314,585 314,585 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 6.65% 8.88% 8.96% 9.31% 0.00% 5.35% 0.00% -
ROE 2.93% 4.49% 4.52% 0.00% 0.00% 2.91% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 89.09 101.61 101.92 98.63 0.00 105.98 0.00 -100.00%
EPS 5.92 9.02 9.13 9.18 0.00 5.67 0.00 -100.00%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.01 2.02 0.00 0.00 1.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 57.63 65.61 65.80 63.70 0.00 68.42 0.00 -100.00%
EPS 3.83 5.82 5.90 5.93 0.00 3.66 0.00 -100.00%
DPS 0.00 3.23 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3068 1.2978 1.3041 0.00 0.00 1.2588 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.59 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.99 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 23/05/00 22/02/00 16/11/99 - - - - -
Price 1.31 1.36 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.47 1.34 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.13 15.08 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.52 6.63 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 3.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment