[WINGTM] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -1.24%
YoY- 59.1%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 343,140 313,898 280,860 319,723 320,653 310,408 0 -100.00%
PBT 34,105 29,558 23,440 30,706 30,608 31,728 0 -100.00%
Tax -11,744 -10,236 -4,776 -2,327 -1,872 -2,836 0 -100.00%
NP 22,361 19,322 18,664 28,379 28,736 28,892 0 -100.00%
-
NP to SH 22,361 19,322 18,664 28,379 28,736 28,892 0 -100.00%
-
Tax Rate 34.43% 34.63% 20.38% 7.58% 6.12% 8.94% - -
Total Cost 320,778 294,576 262,196 291,344 291,917 281,516 0 -100.00%
-
Net Worth 648,184 641,968 636,845 632,436 635,548 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 15,732 - - - -
Div Payout % - - - 55.44% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 648,184 641,968 636,845 632,436 635,548 0 0 -100.00%
NOSH 314,652 314,690 315,270 314,645 314,627 314,727 314,585 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 6.52% 6.16% 6.65% 8.88% 8.96% 9.31% 0.00% -
ROE 3.45% 3.01% 2.93% 4.49% 4.52% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 109.05 99.75 89.09 101.61 101.92 98.63 0.00 -100.00%
EPS 7.11 6.14 5.92 9.02 9.13 9.18 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.06 2.04 2.02 2.01 2.02 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 314,700
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 70.41 64.41 57.63 65.61 65.80 63.70 0.00 -100.00%
EPS 4.59 3.96 3.83 5.82 5.90 5.93 0.00 -100.00%
DPS 0.00 0.00 0.00 3.23 0.00 0.00 0.00 -
NAPS 1.3301 1.3173 1.3068 1.2978 1.3041 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.98 1.11 1.42 0.00 0.00 0.00 0.00 -
P/RPS 0.90 1.11 1.59 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.79 18.08 23.99 0.00 0.00 0.00 0.00 -100.00%
EY 7.25 5.53 4.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.70 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/11/00 14/08/00 23/05/00 22/02/00 16/11/99 - - -
Price 0.90 1.19 1.31 1.36 0.00 0.00 0.00 -
P/RPS 0.83 1.19 1.47 1.34 0.00 0.00 0.00 -100.00%
P/EPS 12.66 19.38 22.13 15.08 0.00 0.00 0.00 -100.00%
EY 7.90 5.16 4.52 6.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 3.68 0.00 0.00 0.00 -
P/NAPS 0.44 0.58 0.65 0.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment