[FACBIND] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -34.73%
YoY- -3.49%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 39,578 32,404 51,859 49,134 51,372 50,524 56,087 -20.65%
PBT 7,950 10,888 8,537 7,768 11,122 13,204 8,435 -3.85%
Tax -2,500 -3,120 -2,182 -2,112 -2,362 -1,340 -1,703 29.01%
NP 5,450 7,768 6,355 5,656 8,760 11,864 6,732 -13.08%
-
NP to SH 4,720 5,560 4,475 3,868 5,926 8,600 4,748 -0.39%
-
Tax Rate 31.45% 28.66% 25.56% 27.19% 21.24% 10.15% 20.19% -
Total Cost 34,128 24,636 45,504 43,478 42,612 38,660 49,355 -21.71%
-
Net Worth 207,190 207,662 206,538 206,256 202,289 204,082 205,399 0.57%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 4,194 - 2,098 2,794 4,196 - 2,347 46.99%
Div Payout % 88.86% - 46.90% 72.25% 70.82% - 49.44% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 207,190 207,662 206,538 206,256 202,289 204,082 205,399 0.57%
NOSH 85,162 83,734 83,958 83,843 83,937 83,984 83,836 1.04%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 13.77% 23.97% 12.25% 11.51% 17.05% 23.48% 12.00% -
ROE 2.28% 2.68% 2.17% 1.88% 2.93% 4.21% 2.31% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 47.18 38.70 61.77 58.60 61.20 60.16 66.90 -20.68%
EPS 5.62 6.64 5.33 4.61 7.06 10.24 5.66 -0.46%
DPS 5.00 0.00 2.50 3.33 5.00 0.00 2.80 46.93%
NAPS 2.47 2.48 2.46 2.46 2.41 2.43 2.45 0.54%
Adjusted Per Share Value based on latest NOSH - 88,571
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 46.47 38.05 60.89 57.70 60.32 59.33 65.86 -20.65%
EPS 5.54 6.53 5.25 4.54 6.96 10.10 5.58 -0.47%
DPS 4.92 0.00 2.46 3.28 4.93 0.00 2.76 46.76%
NAPS 2.4329 2.4384 2.4252 2.4219 2.3754 2.3964 2.4119 0.57%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.08 1.05 1.02 1.05 1.04 0.98 1.05 -
P/RPS 2.29 2.71 1.65 1.79 1.70 1.63 1.57 28.46%
P/EPS 19.19 15.81 19.14 22.76 14.73 9.57 18.54 2.31%
EY 5.21 6.32 5.23 4.39 6.79 10.45 5.39 -2.22%
DY 4.63 0.00 2.45 3.17 4.81 0.00 2.67 44.09%
P/NAPS 0.44 0.42 0.41 0.43 0.43 0.40 0.43 1.53%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 15/02/17 23/11/16 24/08/16 26/05/16 24/02/16 18/11/15 26/08/15 -
Price 1.18 1.07 1.09 1.02 1.02 1.13 0.95 -
P/RPS 2.50 2.76 1.76 1.74 1.67 1.88 1.42 45.55%
P/EPS 20.97 16.11 20.45 22.11 14.45 11.04 16.77 15.98%
EY 4.77 6.21 4.89 4.52 6.92 9.06 5.96 -13.74%
DY 4.24 0.00 2.29 3.27 4.90 0.00 2.95 27.21%
P/NAPS 0.48 0.43 0.44 0.41 0.42 0.47 0.39 14.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment